image
$ 213.4875
-0.606 %
$ 1.11
Market Cap
34.88
P/E
INCOME STATEMENT
2.16 REVENUE
-4.51%
921 B OPERATING INCOME
-17.82%
838 B NET INCOME
-26.72%
EFFICIENCY
Earnings Waterfall Taiwan Semiconductor Manufacturing Company Limited
image
Revenue 2.16
Cost Of Revenue 987 B
Gross Profit 1.18
Operating Expenses 254 B
Operating Income 921 B
Other Expenses 83 B
Net Income 838 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997
REVENUE
Revenue 2 161 735.8 2 263 891.3 1 587 415.0 1 339 238.4 1 069 988.8 1 031 361.8 977 442.7 947 909.3 843 512.5 762 835.0 597 003.3 499 846.9 427 080.6 419 537.9 295 742.2 334 064.7 322 647.1 317 358.1 267 362.8 257 622.8 202 648.6 162 583.5 130 207.4 166 197.6 73 075.9 50 339.1 44 053.1
GROSS PROFIT
Cost Of Revenue 986 625.2 915 536.5 767 877.8 628 108.3 577 286.9 533 487.5 482 616.3 473 077.2 433 117.6 385 100.6 316 057.8 265 538.5 232 937.4 212 484.3 166 413.6 191 928.9 180 291.2 161 572.6 148 806.2 141 616.5 127 911.7 110 179.4 99 823.1 89 681.7 41 565.5 31 028.2 22 907.2
Gross Profit 1 175 110.6 1 348 354.8 819 537.3 711 130.1 492 701.9 497 874.3 494 826.4 474 832.1 410 394.9 377 734.4 280 945.5 234 308.3 194 143.3 207 053.6 129 328.6 142 135.9 142 355.8 155 785.5 118 556.6 116 006.3 74 736.8 52 404.1 30 384.3 76 515.9 31 510.4 19 310.9 21 145.9
OPERATING INCOME
Operating Expenses 253 645.0 227 076.0 169 222.9 144 346.4 119 352.2 112 821.6 108 169.3 96 920.9 88 665.1 80 895.7 71 588.4 57 506.5 52 511.8 47 878.3 37 366.7 37 415.4 30 628.5 28 541.2 27 315.8 27 385.1 23 565.4 20 760.1 22 421.9 15 221.1 6 677.3 5 528.4 6 174.5
Selling, General and Administrative Expenses 71 463.5 63 445.3 44 488.2 35 570.5 28 085.8 26 253.7 27 169.2 25 696.4 22 921.9 24 019.2 23 445.1 18 718.3 18 681.9 18 171.6 15 773.3 15 876.1 12 680.8 12 467.0 13 257.4 14 833.6 10 865.9 9 014.7 10 865.3 10 089.7 4 286.5 2 287.4 3 662.0
Research and Development Expenses 182 370.2 163 262.2 124 734.8 109 486.1 91 418.7 85 895.6 80 732.5 71 207.7 65 544.6 56 823.7 48 118.2 38 788.2 33 829.9 29 706.7 21 593.4 21 539.3 17 947.7 16 074.2 14 058.4 12 551.5 12 699.5 11 745.4 11 280.4 5 131.5 2 390.8 3 241.0 2 512.5
Operating Income 921 465.6 1 121 278.9 649 980.9 566 783.7 372 701.1 383 623.5 385 559.2 (377 957.8) (320 047.8) (295 890.3) 209 429.4 176 801.8 141 631.4 159 175.3 91 961.9 104 720.4 111 727.3 127 244.3 91 240.8 88 621.2 51 205.4 31 643.9 8 238.7 61 294.7 24 833.1 13 782.4 14 971.4
PRE-TAX INCOME
Interest Income Expense 11 999.4 11 750.0 5 414.2 2 081.5 3 250.8 3 051.2 3 330.3 3 306.2 3 190.3 3 236.3 2 646.8 945.1 626.7 425.4 391.5 615.0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 57 850.9 22 911.9 7 542.3 14 400.7 14 300.0 10 829.0 7 587.9 4 506.0 26 249.0 2 277.6 1 446.2 499.0 2 618.6 8 796.9 3 454.8 7 036.8 9 924.1 6 093.4 3 304.6 3 486.5 (4 040.7) (4 374.4) 1 903.5 2 643.6 (1 125.9) (128.9) 474.5
Pre-Tax Income 979 316.5 1 144 190.7 663 126.3 584 777.2 389 845.3 397 510.3 396 133.0 385 959.4 350 428.9 302 097.5 215 487.1 183 629.9 145 147.7 170 270.4 95 462.6 111 776.5 121 648.2 133 341.0 94 545.4 92 107.8 47 164.7 27 294.3 10 142.2 63 938.3 24 176.3 13 653.6 15 445.9
NET INCOME
Tax Provision 141 403.8 127 290.2 66 053.2 66 619.1 44 501.5 46 325.9 52 986.2 51 621.1 43 872.7 38 316.7 27 468.2 17 471.1 10 694.4 7 988.5 5 996.4 10 978.3 11 711.1 7 771.5 632.5 (348.7) 3 904.9 5 646.4 (4 341.0) (1 167.9) (386.7) (1 662.4) (2 565.9)
Net Income 851 740.0 992 923.4 592 359.2 510 744.0 345 263.7 351 130.9 343 111.5 334 247.2 306 573.8 263 898.8 188 146.8 166 158.8 134 201.3 161 605.0 89 217.8 100 206.9 109 181.4 126 990.1 93 855.0 92 456.4 47 164.7 21 647.9 14 483.2 65 106.2 24 563.0 15 316.0 18 011.8
EPS 32.9 39.2 23 20 13.3 13.5 13.2 12.9 11.8 10.2 7.26 6.41 5.18 6.54 3.45 3.84 4.04 4.77 3.58 3.62 1.84 0.84 1.05 2.67 1.56 0.77 0.93