Technology - Semiconductors - NYSE - TW
$ 186.01
-1.32 %
$ 815 B
Market Cap
29.81
P/E
INCOME STATEMENT
2.16 T
REVENUE
921 B
OPERATING INCOME
979 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Taiwan Semiconductor Manufacturing Company Limited
| Revenue | 2.16 T |
| Cost Of Revenue | 987 B |
| Gross Profit | 1.18 T |
| Operating Expenses | 254 B |
| Operating Income | 921 B |
| Other Expenses | -57.9 B |
| Net Income | 979 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||
| Revenue | 2 161 736.0 | 2 263 891.3 | 1 587 415.0 | 1 339 238.4 | 1 069 988.8 | 1 031 361.8 | 977 442.7 | 947 909.3 | 843 512.5 | 762 835.0 | 597 003.3 | 499 846.9 | 427 080.6 | 419 537.9 | 295 742.2 | 334 064.7 | 322 647.1 | 317 358.1 | 267 362.8 | 257 622.8 | 202 648.6 | 162 583.5 | 130 207.4 | 166 197.6 | 73 075.9 | 50 339.1 | 44 053.1 |
| GROSS PROFIT | |||||||||||||||||||||||||||
| Cost Of Revenue | 986 625.0 | 915 536.5 | 767 877.8 | 628 108.3 | 577 286.9 | 533 487.5 | 482 616.3 | 473 077.2 | 433 117.6 | 385 100.6 | 316 057.8 | 265 538.5 | 232 937.4 | 212 484.3 | 166 413.6 | 191 928.9 | 180 291.2 | 161 572.6 | 148 806.2 | 141 616.5 | 127 911.7 | 110 179.4 | 99 823.1 | 89 681.7 | 41 565.5 | 31 028.2 | 22 907.2 |
| Gross Profit | 1 175 111.0 | 1 348 354.8 | 819 537.3 | 711 130.1 | 492 701.9 | 497 874.3 | 494 826.4 | 474 832.1 | 410 394.9 | 377 734.4 | 280 945.5 | 234 308.3 | 194 143.3 | 207 053.6 | 129 328.6 | 142 135.9 | 142 355.8 | 155 785.5 | 118 556.6 | 116 006.3 | 74 736.8 | 52 404.1 | 30 384.3 | 76 515.9 | 31 510.4 | 19 310.9 | 21 145.9 |
| OPERATING INCOME | |||||||||||||||||||||||||||
| Operating Expenses | 253 645.0 | 227 076.0 | 169 222.9 | 144 346.4 | 119 352.2 | 112 821.6 | 108 169.3 | 96 920.9 | 88 665.1 | 80 895.7 | 71 588.4 | 57 506.5 | 52 511.8 | 47 878.3 | 37 366.7 | 37 415.4 | 30 628.5 | 28 541.2 | 27 315.8 | 27 385.1 | 23 565.4 | 20 760.1 | 22 421.9 | 15 221.1 | 6 677.3 | 5 528.4 | 6 174.5 |
| Selling, General and Administrative Expenses | 71 463.5 | 63 445.3 | 44 488.2 | 35 570.5 | 28 085.8 | 26 253.7 | 27 169.2 | 25 696.4 | 22 921.9 | 24 020.8 | 23 387.0 | 22 135.6 | 18 681.9 | 18 171.6 | 15 773.3 | 15 876.1 | 12 680.8 | 12 467.0 | 13 257.4 | 14 833.6 | 10 865.9 | 9 014.7 | 10 865.3 | 10 089.7 | 4 286.5 | 2 287.4 | 3 662.0 |
| Research and Development Expenses | 182 370.2 | 163 262.2 | 124 734.8 | 109 486.1 | 91 418.7 | 85 895.6 | 80 732.5 | 71 207.7 | 65 544.6 | 56 828.8 | 47 952.0 | 40 402.1 | 33 829.9 | 29 706.7 | 21 593.4 | 21 539.3 | 17 947.7 | 16 074.2 | 14 058.4 | 12 551.5 | 12 699.5 | 11 745.4 | 11 280.4 | 5 131.5 | 2 390.8 | 3 241.0 | 2 512.5 |
| Operating Income | 921 465.6 | 1 121 278.9 | 649 980.9 | 566 783.7 | 372 701.1 | 383 623.5 | 385 559.2 | 387 858.7 | 322 668.9 | 296 314.2 | 209 429.4 | 175 305.1 | 141 631.4 | 159 175.3 | 91 961.9 | 104 720.4 | 111 727.3 | 127 244.3 | 91 240.8 | 88 621.2 | 51 205.4 | 31 643.9 | 8 238.7 | 61 294.7 | 24 833.1 | 13 782.4 | 14 971.4 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||
| Interest Income Expense | 11 999.4 | 11 750.0 | 5 414.2 | 2 081.5 | 3 250.8 | 3 051.1 | 3 330.3 | 3 306.1 | 3 190.3 | 3 236.3 | 2 646.8 | 1 020.4 | 626.7 | 425.4 | 391.5 | 615.0 | (11 769.5) | (7 615.1) | (4 705.6) | (4 564.2) | (1 256.4) | 5 200.7 | 184.1 | (6 287.7) | 847.4 | 947.2 | (466.2) |
| Total Other Income | 53 050.4 | 22 911.9 | 13 145.4 | 17 993.5 | 17 161.0 | 13 919.6 | 10 602.7 | 7 963.9 | 30 429.8 | 6 203.2 | 5 892.6 | (52.5) | 3 590.3 | 11 095.1 | 3 500.7 | 7 341.1 | 9 920.9 | 6 093.4 | 3 304.6 | 3 486.5 | (4 040.7) | (4 319.4) | 1 903.5 | 2 643.6 | (1 125.9) | (128.9) | 474.5 |
| Pre-Tax Income | 974 516.0 | 1 144 190.7 | 663 126.3 | 584 777.2 | 389 845.3 | 397 543.1 | 396 161.9 | 385 921.7 | 350 477.6 | 302 073.5 | 215 961.5 | 181 554.0 | 145 147.7 | 170 270.4 | 95 462.6 | 111 776.5 | 121 648.2 | 133 341.0 | 94 545.4 | 92 107.8 | 47 164.7 | 27 294.3 | 10 142.2 | 63 938.3 | 24 176.3 | 13 653.6 | 15 445.9 |
| NET INCOME | |||||||||||||||||||||||||||
| Tax Provision | 128 288.8 | 127 290.2 | 66 053.2 | 66 619.1 | 44 501.5 | 34 436.9 | 51 122.9 | 54 124.4 | 47 644.7 | 47 889.9 | 32 111.8 | 15 590.3 | 10 694.4 | 7 988.5 | 5 996.4 | 10 978.3 | 11 711.1 | 7 771.5 | 632.5 | (348.7) | 3 904.9 | 5 646.4 | (4 341.0) | (1 167.9) | (386.7) | (1 662.4) | (2 565.9) |
| Net Income | 838 497.7 | 992 923.4 | 592 359.2 | 510 744.0 | 353 948.0 | 363 052.7 | 344 998.3 | 331 713.7 | 302 850.9 | 254 301.4 | 183 977.6 | 159 480.8 | 134 201.3 | 161 605.0 | 89 217.8 | 99 933.2 | 109 197.6 | 126 983.6 | 93 855.0 | 92 456.4 | 47 164.7 | 21 634.8 | 14 483.2 | 65 106.2 | 23 530.0 | 15 316.0 | 18 011.8 |
| EPS | 32.3 | 191 | 114 | 98.5 | 66.6 | 70 | 66.2 | 64.5 | 59.1 | 50.9 | 36.3 | 32 | 25.9 | 32.7 | 17.2 | 19.2 | 20.2 | 23.9 | 17.9 | 18.1 | 9.2 | 4.19 | 5.27 | 13.3 | 7.78 | 3.86 | 4.64 |