Energy - Oil & Gas Equipment & Services - NYSE - LU
$ 37.0
0.108 %
$ 21.9 B
Market Cap
8.04
P/E
INCOME STATEMENT
14.9 B
REVENUE
4.32 B
OPERATING INCOME
3.92 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Tenaris S.A.
| Revenue | 14.9 B |
| Cost Of Revenue | 8.67 B |
| Gross Profit | 6.2 B |
| Operating Expenses | 1.88 B |
| Operating Income | 4.32 B |
| Other Expenses | 398 M |
| Net Income | 3.92 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||
| Revenue | 14 868.9 | 11 762.5 | 6 521.2 | 5 146.7 | 7 294.1 | 7 658.6 | 5 288.5 | 4 293.6 | 7 100.8 | 10 338.0 | 10 596.8 | 10 834.0 | 9 972.5 | 7 711.6 | 8 149.3 | 12 131.8 | 10 042.0 | 7 727.7 | 6 736.2 | 4 136.1 | 3 179.7 | 3 219.4 | 3 174.3 |
| GROSS PROFIT | |||||||||||||||||||||||
| Cost Of Revenue | 8 668.9 | 7 087.7 | 4 611.6 | 4 087.3 | 5 107.5 | 5 279.3 | 3 685.1 | 3 165.7 | 4 885.1 | 6 287.5 | 6 456.8 | 6 637.3 | 6 229.5 | 4 700.8 | 4 864.9 | 6 799.2 | 5 515.8 | 3 884.2 | 3 942.8 | 2 776.9 | 2 207.8 | 2 168.6 | 2 165.6 |
| Gross Profit | 6 199.9 | 4 674.8 | 1 909.6 | 1 059.4 | 2 186.6 | 2 379.3 | 1 603.4 | 1 127.9 | 2 215.7 | 4 050.5 | 4 140.0 | 4 196.7 | 3 743.0 | 3 010.8 | 3 284.4 | 5 332.6 | 4 526.2 | 3 843.5 | 2 793.4 | 1 359.1 | 971.8 | 1 050.8 | 1 008.7 |
| OPERATING INCOME | |||||||||||||||||||||||
| Operating Expenses | 1 883.5 | 1 697.5 | 1 143.6 | 1 092.6 | 1 348.1 | 1 501.0 | 1 263.9 | 1 187.0 | 2 020.2 | 1 939.7 | 1 937.5 | 1 820.7 | 1 848.2 | 1 515.9 | 1 470.8 | 2 304.8 | 1 569.0 | 1 051.0 | 845.0 | 545.6 | 683.6 | 578.9 | 567.1 |
| Selling, General and Administrative Expenses | 1 796.4 | 1 395.9 | 1 004.7 | 912.6 | 1 166.7 | 1 190.0 | 994.4 | 1 196.9 | 1 624.3 | 1 509.2 | 1 482.5 | 1 411.6 | 1 425.6 | 1 082.0 | 1 473.8 | 1 819.0 | 1 597.7 | 1 064.1 | 842.6 | 672.4 | 566.8 | 568.1 | 502.7 |
| Research and Development Expenses | 60.0 | 50.7 | 45.3 | 41.8 | 61.1 | 63.4 | 63.7 | 68.6 | 89.0 | 106.9 | 105.6 | 83.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 4 316.4 | 2 963.3 | 1 320.9 | 101.2 | 832.4 | 871.8 | 334.6 | (59.1) | 195.4 | 1 898.8 | 2 184.8 | 2 356.6 | 1 894.8 | 1 494.9 | 1 813.6 | 3 027.9 | 2 957.2 | 2 792.5 | 1 948.4 | 813.5 | 288.2 | 471.9 | 441.6 |
| PRE-TAX INCOME | |||||||||||||||||||||||
| Interest Income Expense | 106.9 | 45.9 | 23.7 | 27.0 | 43.4 | 36.9 | 27.1 | 22.3 | 23.1 | 44.4 | 70.5 | 55.5 | 52.4 | 64.1 | 118.3 | 185.8 | (275.6) | (92.6) | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 221.0 | 215.2 | 535.3 | (570.4) | 101.3 | 97.1 | 93.1 | 93.5 | 126.2 | (336.5) | 17.4 | (63.4) | 20.5 | 72.0 | (64.7) | (43.8) | (114.2) | 64.6 | 12.6 | 342.6 | (29.4) | (27.4) | (66.9) |
| Pre-Tax Income | 4 537.4 | 3 165.9 | 1 242.8 | (619.3) | 933.7 | 1 103.1 | 427.7 | 34.4 | 170.1 | 1 952.0 | 2 202.2 | 2 243.0 | 1 946.0 | 1 591.1 | 1 748.9 | 2 876.2 | 2 865.5 | 2 882.2 | 1 956.1 | 819.3 | 258.8 | 444.5 | 374.7 |
| NET INCOME | |||||||||||||||||||||||
| Tax Provision | 675.0 | 617.2 | 189.4 | 23.1 | 202.5 | 229.2 | (17.1) | 17.1 | 244.5 | 586.1 | 627.9 | 541.6 | 525.2 | 450.0 | 513.2 | 1 011.7 | 823.9 | 870.0 | 568.8 | 220.4 | 63.9 | 207.8 | 218.8 |
| Net Income | 3 918.1 | 2 553.3 | 1 100.2 | (642.4) | 742.7 | 876.1 | 544.7 | 55.3 | (80.2) | 1 343.3 | 1 551.4 | 1 699.0 | 1 331.2 | 1 127.4 | 1 161.6 | 2 275.6 | 1 923.7 | 1 945.3 | 1 277.5 | 784.7 | 210.3 | 94.3 | 155.9 |
| EPS | 6.65 | 4.33 | 1.86 | 1.09 | 1.26 | 1.48 | 0.92 | 0.1 | 0.14 | 2.28 | 2.62 | 2.88 | 2.26 | 1.9 | 1.96 | 3.6 | 3.26 | 3.3 | 2.16 | 1.32 | 0.36 | 0.26 | 0.22 |