image
Triton International Limited TRTN-PB
Industrials - Rental & Leasing Services - NYSE - BM
Watchlist
$ 25.18
-0.237 %
$ 2.55 B
Market Cap
3.12
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TRTN-PB stock under the worst case scenario is HIDDEN Compared to the current market price of 25.2 USD, Triton International Limited is HIDDEN

TRTN-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TRTN-PB stock under the base case scenario is HIDDEN Compared to the current market price of 25.2 USD, Triton International Limited is HIDDEN

TRTN-PB Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jan, 18, 2025.

The intrinsic value of one TRTN-PB stock under the best case scenario is HIDDEN Compared to the current market price of 25.2 USD, Triton International Limited is HIDDEN

TRTN-PB Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart TRTN-PB

image
1M 0%
6M 3%
1Y 8%
3Y 18%
5Y 37%
All
FINANCIALS
1.54 B REVENUE
-20.56%
Growth Rates
1Year -20.56%
3Years 2.55%
5Years 1.00%
7Years 9.37%
10Years 0.00%
769 M OPERATING INCOME
-6.22%
Growth Rates
1Year -6.22%
3Years 22.99%
5Years 0.44%
7Years 23.41%
10Years 0.00%
474 M NET INCOME
-36.53%
Growth Rates
1Year -36.53%
3Years 12.86%
5Years 5.86%
7Years 88.30%
10Years 0.00%
1.15 B OPERATING CASH FLOW
-38.98%
Growth Rates
1Year -38.98%
3Years 6.82%
5Years 4.35%
7Years 13.16%
10Years 0.00%
144 M INVESTING CASH FLOW
122.30%
Growth Rates
1Year 122.30%
3Years 31.91%
5Years 16.07%
7Years 13.08%
10Years 0.00%
-1.33 B FINANCING CASH FLOW
-3.86%
Growth Rates
1Year -3.86%
3Years -41.33%
5Years -36.76%
7Years -70.16%
10Years 0.00%
385 M REVENUE
-11.42%
Growth Rates
1Year -20.56%
3Years 2.55%
5Years 1.00%
7Years 9.37%
10Years 0.00%
141 M OPERATING INCOME
-33.84%
Growth Rates
1Year -6.22%
3Years 22.99%
5Years 0.44%
7Years 23.41%
10Years 0.00%
69.7 M NET INCOME
0.00%
Growth Rates
1Year -36.53%
3Years 12.86%
5Years 5.86%
7Years 88.30%
10Years 0.00%
141 M OPERATING CASH FLOW
-53.60%
Growth Rates
1Year -38.98%
3Years 6.82%
5Years 4.35%
7Years 13.16%
10Years 0.00%
183 M INVESTING CASH FLOW
2046.05%
Growth Rates
1Year 122.30%
3Years 31.91%
5Years 16.07%
7Years 13.08%
10Years 0.00%
0 FINANCING CASH FLOW
100.00%
Growth Rates
1Year -3.86%
3Years -41.33%
5Years -36.76%
7Years -70.16%
10Years 0.00%
Balance Sheet Triton International Limited
image
Current Assets 301 M
Cash & Short-Term Investments 57.8 M
Receivables 243 M
Other Current Assets 0
Non-Current Assets 655 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 655 M
Current Liabilities 259 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 259 M
Non-Current Liabilities 8.04 B
Long-Term Debt 0
Other Non-Current Liabilities 8.04 B
EFFICIENCY
Earnings Waterfall Triton International Limited
image
Revenue 1.54 B
Cost Of Revenue 66.5 M
Gross Profit 1.48 B
Operating Expenses 102 M
Operating Income 769 M
Other Expenses 295 M
Net Income 474 M
RATIOS
95.69% GROSS MARGIN
95.69%
Averages
1Year 95.69%
3Years 62.42%
5Years 50.32%
7Years 44.82%
10Years 40.31%
49.80% OPERATING MARGIN
49.80%
Averages
1Year 49.80%
3Years 48.13%
5Years 39.92%
7Years 42.15%
10Years 40.14%
30.71% NET MARGIN
30.71%
Averages
1Year 30.71%
3Years 32.96%
5Years 29.22%
7Years 28.25%
10Years 23.20%
16.14% ROE
16.14%
Averages
1Year 16.14%
3Years 18.92%
5Years 16.71%
7Years 16.57%
10Years 12.43%
4.22% ROA
4.22%
Averages
1Year 4.22%
3Years 4.86%
5Years 4.33%
7Years 4.09%
10Years 3.09%
23.48% ROIC
23.48%
Averages
1Year 23.48%
3Years 12.49%
5Years 9.09%
7Years 8.58%
10Years 6.84%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Triton International Limited
image
Net Income 474 M
Depreciation & Amortization 576 M
Capital Expenditures -208 M
Stock-Based Compensation 7.3 M
Change in Working Capital -13.2 M
Others 112 M
Free Cash Flow 942 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Triton International Limited
image
TRTN-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
5. COMPETITION

Triton International Limited engages in the acquisition, leasing, re-leasing, and sale of various types of intermodal containers and chassis to shipping lines, and freight forwarding companies and manufacturers.

image
172 USD
TRTN-PA
Undervalued 567.89%

Triton International Limited engages in the acquisition, leasing, re-leasing, and sale of various types of intermodal containers and chassis to shipping lines, and freight forwarding companies and manufacturers.

image
172 USD
TRTN-PC
Undervalued 594.05%

Triton International Limited engages in the acquisition, leasing, re-leasing, and sale of various types of intermodal containers and chassis to shipping lines, and freight forwarding companies and manufacturers.

image
172 USD
TRTN-PD
Undervalued 641.68%

Costamare Inc. owns and charters containerships to liner companies worldwide. As of March 18, 2022, it had a fleet of 76 containerships with a total capacity of approximately 557,400 twenty-foot equivalent units and 45 dry bulk vessels with a total capacity of approximately 2,435,500 DWT.

image
0.019 USD
CMRE-PD
Overvalued 99.93%
6. Ownership
Insider Ownership Triton International Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7. News
8. Profile Summary

Triton International Limited TRTN-PB

image
COUNTRY BM
INDUSTRY Rental & Leasing Services
MARKET CAP $ 2.55 B
Dividend Yield 0.00%
Description Triton International Limited engages in the acquisition, leasing, re-leasing, and sale of various types of intermodal containers and chassis to shipping lines, and freight forwarding companies and manufacturers. It operates in two segments, Equipment Leasing and Equipment Trading. The company primarily leases dry, refrigerated, special, and tank containers; and chassis used for the transportation of containers, as well as provides maritime container management services. As of December 31, 2021, its total fleet consisted of 4.3 million containers and chassis representing 7.3 million twenty-foot equivalent units or 8.0 million cost equivalent units. The company also purchases containers from container manufacturers, shipping line customers, and other sellers, as well as resells these containers to container retailers and users. It operates in Asia, Europe, the Americas, Bermuda, and internationally. The company was founded in 1980 and is based in Hamilton, Bermuda.
Contact Victoria Place, Hamilton, HM 10 https://www.tritoninternational.com
IPO Date June 18, 2019
Employees 249
Officers Mr. Michael S. Pearl Senior Vice President & Chief Financial Officer Ms. Michelle Gallagher Senior Vice President & Chief Accounting Officer Mr. Kevin Valentine Executive Vice President of Triton Container Sales Mr. Brian M. Sondey Chief Executive Officer & Director Ms. Carla L. Heiss Esq. Senior Vice President, General Counsel & Secretary