image
Industrials - Rental & Leasing Services - NYSE - BM
$ 23.88
-2.1 %
$ 2.42 B
Market Cap
3.02
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TRTN-PB stock under the worst case scenario is HIDDEN Compared to the current market price of 23.9 USD, Triton International Limited is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TRTN-PB stock under the base case scenario is HIDDEN Compared to the current market price of 23.9 USD, Triton International Limited is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one TRTN-PB stock under the best case scenario is HIDDEN Compared to the current market price of 23.9 USD, Triton International Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TRTN-PB

image
$25.4$25.4$25.2$25.2$25.0$25.0$24.8$24.8$24.6$24.6$24.4$24.4$24.2$24.2$24.0$24.0$23.8$23.8Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
1.54 B REVENUE
-20.56%
769 M OPERATING INCOME
-6.22%
474 M NET INCOME
-36.53%
1.15 B OPERATING CASH FLOW
-38.98%
144 M INVESTING CASH FLOW
122.30%
-1.33 B FINANCING CASH FLOW
-3.86%
391 M REVENUE
3.25%
233 M OPERATING INCOME
53.54%
212 M NET INCOME
0.00%
422 M OPERATING CASH FLOW
0.00%
-572 M INVESTING CASH FLOW
-86.38%
-125 M FINANCING CASH FLOW
0.00%
Balance Sheet Triton International Limited
image
Current Assets 301 M
Cash & Short-Term Investments 57.8 M
Receivables 243 M
Other Current Assets 0
Non-Current Assets 655 M
Long-Term Investments 0
PP&E 0
Other Non-Current Assets 655 M
6.05 %25.47 %68.48 %Total Assets$955.7m
Current Liabilities 259 M
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 259 M
Non-Current Liabilities 8.04 B
Long-Term Debt 0
Other Non-Current Liabilities 8.04 B
3.12 %96.88 %Total Liabilities$8.3b
EFFICIENCY
Earnings Waterfall Triton International Limited
image
Revenue 1.54 B
Cost Of Revenue 66.5 M
Gross Profit 1.48 B
Operating Expenses 102 M
Operating Income 769 M
Other Expenses 295 M
Net Income 474 M
2b2b1b1b1b1b1b1b800m800m600m600m400m400m200m200m002b(67m)1b(102m)769m(295m)474mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
95.69% GROSS MARGIN
95.69%
49.80% OPERATING MARGIN
49.80%
30.71% NET MARGIN
30.71%
16.14% ROE
16.14%
4.22% ROA
4.22%
98.97% ROIC
98.97%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Triton International Limited
image
1b1b500m500m00(500m)(500m)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income 474 M
Depreciation & Amortization 576 M
Capital Expenditures -208 M
Stock-Based Compensation 7.3 M
Change in Working Capital -13.2 M
Others 98.4 M
Free Cash Flow 942 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Triton International Limited
image
TRTN-PB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.21.21.01.00.80.80.60.60.40.40.20.20.00.00.50.50.51.000.502024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 4
6. Ownership
Insider Ownership Triton International Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

Triton International Limited TRTN-PB

image
COUNTRY BM
INDUSTRY Rental & Leasing Services
MARKET CAP $ 2.42 B
Dividend Yield 0.00%
Description Triton International Limited engages in the acquisition, leasing, re-leasing, and sale of various types of intermodal containers and chassis to shipping lines, and freight forwarding companies and manufacturers. It operates in two segments, Equipment Leasing and Equipment Trading. The company primarily leases dry, refrigerated, special, and tank containers; and chassis used for the transportation of containers, as well as provides maritime container management services. As of December 31, 2021, its total fleet consisted of 4.3 million containers and chassis representing 7.3 million twenty-foot equivalent units or 8.0 million cost equivalent units. The company also purchases containers from container manufacturers, shipping line customers, and other sellers, as well as resells these containers to container retailers and users. It operates in Asia, Europe, the Americas, Bermuda, and internationally. The company was founded in 1980 and is based in Hamilton, Bermuda.
Contact Victoria Place, Hamilton, HM 10 https://www.tritoninternational.com
IPO Date June 18, 2019
Employees 258
Officers Mr. Filip De Bruin Senior Vice President of Global Marketing & Field Operations Jeremy Glick Vice President & Treasurer Mr. Brian M. Sondey Chief Executive Officer & Director Mr. John F. O'Callaghan Executive Vice President & Director Mr. Michael S. Pearl Senior Vice President & Chief Financial Officer Ms. Carla L. Heiss Esq., J.D. Senior Vice President, General Counsel & Secretary Mr. Kevin Valentine Executive Vice President of Triton Container Sales Ms. Michelle Gallagher Senior Vice President & Chief Accounting Officer