image
Terreno Realty Corporation TRNO
Real Estate - REIT - Industrial - NYSE - US
Watchlist
$ 67.37
-0.664 %
$ 6.72 B
Market Cap
35.09
P/E
INCOME STATEMENT
383 M REVENUE
18.24%
Growth Rates
1Year 18.24%
3Years 19.91%
5Years 17.47%
7Years 16.36%
10Years 18.71%
285 M OPERATING INCOME
37.74%
Growth Rates
1Year 37.74%
3Years 43.38%
5Years 33.39%
7Years 22.21%
10Years 32.31%
184 M NET INCOME
21.81%
Growth Rates
1Year 21.81%
3Years 28.35%
5Years 27.15%
7Years 19.47%
10Years 32.92%
EFFICIENCY
Earnings Waterfall Terreno Realty Corporation
image
Revenue 383 M
Cost Of Revenue 98.1 M
Gross Profit 285 M
Operating Expenses 285 M
Operating Income 285 M
Other Expenses 100 M
Net Income 184 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010
REVENUE
Revenue 382.6 323.6 276.2 221.9 186.9 171.0 151.7 132.5 108.4 95.9 68.9 45.5 31.2 17.5 4.0
GROSS PROFIT
Cost Of Revenue 98.1 79.1 68.9 56.2 49.1 44.2 40.0 35.9 30.3 26.7 19.2 12.8 9.0 6.3 1.3
Gross Profit 284.5 244.5 207.3 165.7 137.8 126.8 111.7 96.6 78.1 69.2 49.7 32.8 22.2 11.2 2.7
OPERATING INCOME
Operating Expenses 284.5 37.9 97.0 77.7 69.4 67.9 62.3 57.6 53.7 50.9 28.7 20.9 15.5 10.3 5.4
Selling, General and Administrative Expenses 42.6 37.9 31.2 27.0 23.5 23.9 21.5 19.7 19.3 14.8 9.5 8.4 6.4 5.4 4.1
Research and Development Expenses 0 0 0.717 0.393 0.41 0.306 0.403 0.401 0.139 0 0 0 0 0 0
Operating Income 284.5 206.6 127.4 96.5 74.7 67.4 81.5 69.9 28.2 24.2 17.3 12.9 9.5 (1.1) (4.9)
PRE-TAX INCOME
Interest Income Expense 20.9 24.8 23.9 18.1 16.0 16.3 18.2 16.8 13.1 9.6 6.6 6.2 5.5 2.6 0.5
Total Other Income (100.0) (55.1) 70.6 (9.3) 5.1 (3.4) (26.9) (23.8) (9.3) (3.8) (10.3) (9.4) (6.7) (2.5) 2.6
Pre-Tax Income 184.5 151.5 198.0 87.3 79.8 55.5 63.3 53.1 15.1 14.6 10.7 2.5 (1.0) (3.7) (5.4)
NET INCOME
Tax Provision 0 0 23.9 25.7 21.4 21.0 18.2 16.8 13.1 9.6 6.6 (4.2) (5.1) 3.7 5.4
Net Income 184.5 151.5 198.0 61.5 58.4 34.5 63.3 53.1 15.1 14.6 10.7 6.6 4.1 (3.7) (5.4)
EPS 1.94 1.81 2.61 0.87 0.86 0.54 1.1 0.95 0.26 0.26 0.23 0.15 0.19 0.41 0.59