Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 89.7 | ||||||||||
CAPEX | (20.9) | ||||||||||
Maintenance CAPEX | (14.6) | ||||||||||
Cash Flow For Owners | 75.1 | 75.8 | 76.5 | 77.2 | 77.9 | 78.6 | 79.4 | 80.1 | 80.9 | 81.6 | 1 545.2 |