Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 210.1 | ||||||||||
CAPEX | (36.3) | ||||||||||
Maintenance CAPEX | (25.4) | ||||||||||
Cash Flow For Owners | 184.6 | 197.5 | 211.2 | 225.9 | 241.6 | 258.5 | 276.4 | 295.7 | 316.2 | 338.2 | 6 786.5 |