image
Communication Services - Internet Content & Information - NYSE - CN
$ 14.18
1.48 %
$ 10.8 B
Market Cap
24.84
P/E
INCOME STATEMENT
28.4 B REVENUE
2.34%
8.71 B OPERATING INCOME
43.75%
8.71 B NET INCOME
44.12%
EFFICIENCY
Earnings Waterfall Tencent Music Entertainment Group
image
Revenue 28.4 B
Cost Of Revenue 16.4 B
Gross Profit 12 B
Operating Expenses 3.32 B
Operating Income 8.71 B
Other Expenses -2 M
Net Income 8.71 B
30b30b25b25b20b20b15b15b10b10b5b5b0028b(16b)12b(3b)9b2m9bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016
REVENUE
Revenue 28 401.0 27 752.0 28 339.0 31 244.0 29 153.0 25 434.0 18 985.0 10 981.0 4 361.0
GROSS PROFIT
Cost Of Revenue 16 376.0 17 957.0 19 566.0 21 840.0 19 851.0 16 761.0 11 708.0 7 171.0 3 129.0
Gross Profit 12 025.0 9 795.0 8 773.0 9 404.0 9 302.0 8 673.0 7 277.0 3 810.0 1 232.0
OPERATING INCOME
Operating Expenses 3 315.0 3 736.0 5 557.0 6 687.0 5 576.0 4 744.0 3 972.0 2 404.0 1 139.0
Selling, General and Administrative Expenses 4 676.0 5 018.0 5 557.0 6 687.0 5 576.0 4 744.0 3 972.0 2 434.0 1 148.0
Research and Development Expenses 0 0 2 580.0 2 339.0 1 667.0 1 159.0 937.0 797.0 449.0
Operating Income 8 710.0 6 059.0 4 443.0 2 752.0 4 710.0 4 622.0 2 039.0 1 593.0 103.0
PRE-TAX INCOME
Interest Income Expense 0 124.0 108.0 121.0 97.0 64.0 35.0 0 0
Total Other Income 2.0 (14.0) (70.0) (168.0) (78.0) (82.0) (36.0) 185.0 20.0
Pre-Tax Income 8 712.0 6 045.0 4 373.0 3 632.0 4 632.0 4 540.0 2 003.0 1 597.0 114.0
NET INCOME
Tax Provision 1 603.0 825.0 534.0 417.0 456.0 563.0 171.0 278.0 29.0
Net Income 6 644.0 4 920.0 3 677.0 3 029.0 4 155.0 3 982.0 1 833.0 1 326.0 82.0
EPS 4.24 3.1 1.15 1.82 2.5 2.43 1.19 0.82 0.0505