Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 545.2 | ||||||||||
CAPEX | (187.8) | ||||||||||
Maintenance CAPEX | (131.5) | ||||||||||
Cash Flow For Owners | 413.7 | 425.2 | 436.9 | 448.9 | 461.3 | 474.0 | 487.1 | 500.5 | 514.3 | 528.5 | 10 187.9 |