Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 7 367.0 | ||||||||||
CAPEX | (2 891.0) | ||||||||||
Maintenance CAPEX | (2 023.7) | ||||||||||
Cash Flow For Owners | 5 343.3 | 5 491.5 | 5 643.8 | 5 800.3 | 5 961.1 | 6 126.4 | 6 296.3 | 6 471.0 | 6 650.4 | 6 834.8 | 131 767.7 |