Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 685.0 | ||||||||||
CAPEX | (52.4) | ||||||||||
Maintenance CAPEX | (36.7) | ||||||||||
Cash Flow For Owners | 648.3 | 680.7 | 714.7 | 750.4 | 788.0 | 827.4 | 868.7 | 912.2 | 957.8 | 1 005.7 | 19 808.1 |