Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 37.9 | ||||||||||
CAPEX | (19.1) | ||||||||||
Maintenance CAPEX | (13.3) | ||||||||||
Cash Flow For Owners | 24.5 | 26.6 | 28.7 | 31.1 | 33.7 | 36.4 | 39.4 | 42.7 | 46.2 | 50.0 | 1 014.4 |