Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 142.0 | ||||||||||
CAPEX | (1 341.0) | ||||||||||
Maintenance CAPEX | (938.7) | ||||||||||
Cash Flow For Owners | 203.3 | 213.5 | 224.1 | 235.3 | 247.1 | 259.5 | 272.4 | 286.1 | 300.4 | 315.4 | 6 212.0 |