Technology -
Software - Infrastructure - NYSE - US
$ 23.415
-1.78 %
$ 2.22 B
Market Cap
20.19
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Teradata Corporation
| Revenue | 1.75 B |
| Cost Of Revenue | 692 M |
| Gross Profit | 1.06 B |
| Operating Expenses | 849 M |
| Operating Income | 209 M |
| Other Expenses | 95 M |
| Net Income | 114 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||
| Revenue | 1 750.0 | 1 833.0 | 1 795.0 | 1 917.0 | 1 836.0 | 1 899.0 | 2 164.0 | 2 156.0 | 2 322.0 | 2 530.0 | 2 732.0 | 2 692.0 | 2 665.0 | 2 362.0 | 1 936.0 | 1 709.0 | 1 762.0 | 1 702.0 | 1 547.0 | 1 467.0 | 1 349.0 | 1 203.0 |
| GROSS PROFIT | ||||||||||||||||||||||
| Cost Of Revenue | 692.0 | 717.0 | 714.0 | 731.0 | 817.0 | 944.0 | 1 138.0 | 1 134.0 | 1 134.0 | 1 254.0 | 1 253.0 | 1 219.0 | 1 174.0 | 1 293.0 | 848.0 | 771.0 | 813.0 | 786.0 | 718.0 | 672.0 | 0 | 0 |
| Gross Profit | 1 058.0 | 1 116.0 | 1 081.0 | 1 186.0 | 1 019.0 | 955.0 | 1 026.0 | 1 022.0 | 1 188.0 | 1 276.0 | 1 479.0 | 1 473.0 | 1 491.0 | 1 069.0 | 1 088.0 | 938.0 | 949.0 | 916.0 | 829.0 | 795.0 | 1 349.0 | 1 203.0 |
| OPERATING INCOME | ||||||||||||||||||||||
| Operating Expenses | 849.0 | 929.0 | 963.0 | 955.0 | 1 003.0 | 949.0 | 983.0 | 958.0 | 876.0 | 994.0 | 976.0 | 941.0 | 911.0 | 837.0 | 673.0 | 600.0 | 616.0 | 596.0 | 527.0 | 511.0 | (1 150.0) | (1 079.0) |
| Selling, General and Administrative Expenses | 565.0 | 635.0 | 650.0 | 646.0 | 669.0 | 621.0 | 666.0 | 652.0 | 664.0 | 766.0 | 770.0 | 757.0 | 728.0 | 663.0 | 526.0 | 483.0 | 508.0 | 470.0 | 410.0 | 391.0 | 0 | 0 |
| Research and Development Expenses | 284.0 | 294.0 | 313.0 | 309.0 | 334.0 | 328.0 | 317.0 | 306.0 | 212.0 | 228.0 | 206.0 | 184.0 | 183.0 | 174.0 | 147.0 | 117.0 | 108.0 | 126.0 | 117.0 | 120.0 | 0 | 0 |
| Operating Income | 209.0 | 186.0 | 118.0 | 231.0 | 16.0 | 6.0 | 43.0 | 64.0 | 232.0 | (92.0) | 503.0 | 532.0 | 580.0 | 456.0 | 415.0 | 338.0 | 333.0 | 320.0 | 302.0 | 284.0 | 199.0 | 124.0 |
| PRE-TAX INCOME | ||||||||||||||||||||||
| Interest Income Expense | 0 | 30.0 | 24.0 | 26.0 | 27.0 | 26.0 | 22.0 | 15.0 | 12.0 | 9.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (45.0) | (69.0) | (51.0) | (39.0) | (40.0) | (23.0) | (16.0) | (10.0) | (14.0) | 51.0 | (9.0) | (24.0) | (2.0) | 25.0 | (1.0) | (4.0) | 5.0 | 2.0 | 0 | 0 | (122.0) | (68.0) |
| Pre-Tax Income | 164.0 | 117.0 | 67.0 | 192.0 | (24.0) | (17.0) | 27.0 | 58.0 | 221.0 | (41.0) | 494.0 | 508.0 | 578.0 | 481.0 | 414.0 | 334.0 | 338.0 | 322.0 | 302.0 | 284.0 | 77.0 | 56.0 |
| NET INCOME | ||||||||||||||||||||||
| Tax Provision | 50.0 | 55.0 | 34.0 | 45.0 | (153.0) | 7.0 | (3.0) | 125.0 | 96.0 | 83.0 | 127.0 | 131.0 | 159.0 | 128.0 | 113.0 | 80.0 | 88.0 | 122.0 | 110.0 | 78.0 | (61.0) | (34.0) |
| Net Income | 114.0 | 62.0 | 33.0 | 147.0 | 129.0 | (24.0) | 30.0 | (67.0) | 125.0 | (124.0) | 367.0 | 377.0 | 419.0 | 353.0 | 301.0 | 254.0 | 250.0 | 200.0 | 192.0 | 206.0 | 138.0 | 90.0 |
| EPS | 1.18 | 0.62 | 0.32 | 1.35 | 1.18 | 0.21 | 0.25 | 0.53 | 0.96 | 0.89 | 2.36 | 2.31 | 2.49 | 2.1 | 1.8 | 1.48 | 1.4 | 1.11 | 1.06 | 1.14 | 0.76 | 0.5 |