Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 910.3 | ||||||||||
CAPEX | (674.1) | ||||||||||
Maintenance CAPEX | (471.9) | ||||||||||
Cash Flow For Owners | 1 438.4 | 1 448.2 | 1 458.1 | 1 468.0 | 1 478.0 | 1 488.1 | 1 498.2 | 1 508.4 | 1 518.7 | 1 529.0 | 28 878.0 |