Industrials -
Manufacturing - Tools & Accessories - NYSE - US
$ 86.16
-0.428 %
$ 13.3 B
Market Cap
45.59
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Stanley Black & Decker, Inc.
| Revenue | 15.4 B |
| Cost Of Revenue | 10.9 B |
| Gross Profit | 4.51 B |
| Operating Expenses | 3.31 B |
| Operating Income | 286 M |
| Other Expenses | -8 M |
| Net Income | 294 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Jan-2022 | Jan-2021 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Jan-2016 | Jan-2015 | Dec-2013 | Dec-2012 | Dec-2011 | Jan-2011 | Jan-2010 | Jan-2009 | Dec-2007 | Dec-2006 | Dec-2005 | Jan-2005 | Jan-2004 | Oct-2002 | Dec-2001 | Dec-2000 | Jan-2000 | Jan-1999 | Jan-1998 | Dec-1996 | Dec-1995 | Dec-1994 | Jan-1994 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 15 365.7 | 15 781.1 | 16 947.4 | 15 617.2 | 14 534.6 | 14 442.2 | 13 982.4 | 12 747.2 | 11 406.9 | 11 171.8 | 11 338.6 | 11 001.2 | 10 190.5 | 10 376.4 | 8 409.6 | 8 409.6 | 4 426.2 | 4 483.8 | 4 018.6 | 3 285.3 | 3 043.4 | 2 678.1 | 2 593.0 | 2 624.4 | 2 748.9 | 2 751.8 | 2 729.1 | 2 669.5 | 2 670.8 | 2 624.3 | 2 510.9 | 2 273.1 | 2 217.7 | 1 962.2 | 1 976.7 | 1 971.5 | 1 909.0 | 1 763.1 | 1 371.3 | 1 208.3 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 10 851.3 | 11 683.1 | 12 663.3 | 10 423.0 | 9 566.7 | 9 636.7 | 9 080.5 | 7 969.2 | 7 139.7 | 7 099.8 | 7 235.9 | 7 068.3 | 6 485.9 | 6 582.9 | 5 265.4 | 5 460.8 | 2 754.8 | 2 791.6 | 2 560.1 | 2 104.0 | 1 931.1 | 1 785.3 | 1 757.2 | 1 701.3 | 1 751.5 | 1 728.3 | 1 713.1 | 1 711.0 | 1 720.8 | 1 708.5 | 1 602.2 | 1 472.3 | 1 403.4 | 1 218.9 | 1 218.0 | 1 208.5 | 1 188.7 | 1 081.2 | 841.4 | 765.9 |
| Gross Profit | 4 514.4 | 4 098.0 | 4 284.1 | 5 194.2 | 4 967.9 | 4 805.5 | 4 901.9 | 4 778.0 | 4 267.2 | 4 072.0 | 4 102.7 | 3 932.9 | 3 704.6 | 3 793.5 | 3 144.2 | 2 948.8 | 1 671.4 | 1 692.2 | 1 458.5 | 1 181.3 | 1 112.3 | 892.8 | 835.8 | 923.1 | 997.4 | 1 023.5 | 1 016.0 | 958.5 | 950.0 | 915.8 | 908.7 | 800.8 | 814.3 | 743.3 | 758.7 | 763.0 | 720.3 | 681.9 | 529.9 | 442.4 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 3 310.5 | 3 191.3 | 3 644.8 | 3 362.5 | 3 399.3 | 3 308.0 | 3 171.7 | 2 980.1 | 2 623.9 | 2 486.4 | 2 595.9 | 2 714.6 | 2 520.4 | 2 829.4 | 2 249.8 | 2 368.5 | 1 382.8 | 1 058.4 | 955.2 | 736.8 | 694.3 | 637.8 | 547.2 | 593.7 | 656.6 | 788.6 | 764.4 | 700.1 | 683.2 | 672.9 | 642.2 | 593.0 | 606.3 | 537.3 | 537.3 | 519.0 | 501.3 | 470.6 | 368.0 | 291.2 |
| Selling, General and Administrative Expenses | 3 310.5 | 2 829.3 | 3 370.0 | 3 240.4 | 3 089.6 | 3 041.0 | 3 171.7 | 2 980.1 | 2 623.9 | 2 486.4 | 2 595.9 | 2 714.6 | 2 520.4 | 2 551.9 | 2 086.5 | 2 156.6 | 1 107.6 | 1 058.4 | 955.2 | 736.8 | 694.3 | 637.8 | 547.2 | 593.7 | 656.6 | 703.0 | 684.7 | 627.7 | 608.5 | 591.7 | 560.4 | 512.3 | 527.8 | 462.4 | 463.0 | 449.2 | 437.3 | 408.9 | 325.6 | 254.6 |
| Research and Development Expenses | 0 | 362.0 | 357.4 | 276.3 | 200.0 | 240.8 | 275.8 | 252.3 | 204.4 | 188.0 | 174.6 | 170.7 | 151.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 286.3 | 620.3 | 956.9 | 1 816.6 | 1 472.1 | 1 360.4 | 1 282.1 | 1 708.6 | 1 397.4 | 1 316.0 | 1 248.4 | 734.2 | 661.7 | 893.1 | 876.1 | 384.6 | 374.1 | 633.8 | 503.3 | 444.5 | 418.0 | 255.0 | 288.6 | 329.4 | 340.8 | 234.9 | 251.6 | 258.4 | 266.8 | 242.9 | 266.5 | 207.8 | 208.0 | 206.0 | 221.4 | 244.0 | 219.0 | 211.3 | 161.9 | 151.2 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 498.6 | 559.4 | 338.5 | 175.6 | 223.1 | 284.3 | 277.9 | 222.6 | 194.5 | 180.4 | 177.2 | 160.4 | 144.2 | 140.3 | 100.6 | 110.0 | 82.0 | 85.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (45.2) | (996.0) | (876.2) | (175.6) | (252.3) | (266.0) | (657.3) | (32.1) | (241.4) | (221.7) | (182.4) | (625.5) | (649.8) | (113.3) | 89.2 | (101.3) | 67.8 | (76.4) | (136.2) | (86.3) | (88.1) | (104.3) | (16.1) | (92.7) | (47.1) | (4.1) | (36.2) | (277.0) | (92.6) | (130.1) | (64.7) | (59.8) | (49.9) | (49.5) | (49.4) | (50.1) | (46.5) | (46.1) | (30.7) | (13.8) |
| Pre-Tax Income | 241.1 | (375.7) | 37.9 | 1 641.0 | 1 267.0 | 1 130.0 | 1 072.9 | 1 526.1 | 1 226.1 | 1 150.8 | 1 084.8 | 586.6 | 527.6 | 779.8 | 775.5 | 237.1 | 301.3 | 451.1 | 367.1 | 358.2 | 329.1 | 133.0 | 272.5 | 236.7 | 293.7 | 230.8 | 215.4 | (18.6) | 174.2 | 112.8 | 201.8 | 148.0 | 158.1 | 156.5 | 172.0 | 193.9 | 172.5 | 165.2 | 131.2 | 137.4 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | (53.2) | (94.0) | (132.4) | 61.4 | 41.4 | 160.8 | 427.0 | 300.5 | 261.2 | 248.6 | 227.1 | 69.3 | 78.9 | 88.6 | 156.2 | 38.9 | 75.9 | 114.5 | 76.4 | 86.5 | 88.9 | 36.3 | 87.5 | 78.4 | 99.3 | 80.8 | 77.6 | 23.3 | 77.3 | 53.7 | 76.5 | 55.4 | 60.0 | 61.4 | 65.4 | 76.2 | 69.0 | 68.9 | 53.3 | 59.1 |
| Net Income | 294.3 | (310.5) | 170.3 | 1 689.2 | 1 233.8 | 955.8 | 645.3 | 1 226.0 | 965.3 | 883.7 | 760.9 | 490.3 | 883.8 | 674.6 | 619.3 | 198.2 | 313.3 | 336.6 | 289.5 | 269.6 | 366.9 | 107.9 | 185.0 | 158.3 | 194.4 | 150.0 | 137.8 | (41.9) | 96.9 | 59.1 | 125.3 | 84.1 | 98.1 | 95.1 | 106.6 | 117.7 | 103.5 | 86.6 | 78.8 | 78.3 |
| EPS | 1.95 | 2.07 | 1.15 | 10.6 | 7.86 | 6.44 | 4.33 | 8.19 | 6.61 | 5.96 | 4.87 | 3.16 | 5.41 | 4.06 | 4.2 | 1.34 | 3.97 | 4.09 | 3.54 | 3.23 | 4.47 | 1.28 | 2.14 | 1.85 | 2.22 | 1.67 | 1.54 | 0.47 | 1.09 | 0.67 | 1.4 | 0.94 | 1.07 | 1.13 | 1.26 | 1.35 | 1.03 | 1 | 0.93 | 0.95 |