Energy -
Oil & Gas Refining & Marketing - NYSE - US
$ 57.955
-1.27 %
$ 7.9 B
Market Cap
9.66
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Sunoco LP
| Revenue | 22.7 B |
| Cost Of Revenue | 20.6 B |
| Gross Profit | 2.1 B |
| Operating Expenses | 545 M |
| Operating Income | 791 M |
| Other Expenses | -83 M |
| Net Income | 874 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||
| Revenue | 22 693.0 | 23 068.0 | 25 729.0 | 17 596.0 | 10 710.0 | 16 596.0 | 16 994.0 | 11 723.0 | 15 698.0 | 18 460.2 | 5 382.0 | 4 492.6 | 4 277.3 | 3 820.4 | 2 683.8 |
| GROSS PROFIT | |||||||||||||||
| Cost Of Revenue | 20 595.0 | 21 890.0 | 24 543.0 | 16 423.0 | 9 843.0 | 15 563.0 | 16 054.0 | 10 784.0 | 13 798.0 | 16 754.6 | 5 233.0 | 4 430.3 | 4 232.9 | 3 777.4 | 2 652.5 |
| Gross Profit | 2 098.0 | 1 178.0 | 1 186.0 | 1 173.0 | 867.0 | 1 033.0 | 940.0 | 939.0 | 1 900.0 | 1 705.6 | 149.0 | 62.3 | 44.5 | 43.0 | 31.3 |
| OPERATING INCOME | |||||||||||||||
| Operating Expenses | 545.0 | 543.0 | 521.0 | 438.0 | 448.0 | 501.0 | 576.0 | 596.0 | 1 468.0 | 1 373.0 | 71.9 | 21.0 | 20.7 | 25.8 | 16.5 |
| Selling, General and Administrative Expenses | 277.0 | 194.0 | 183.0 | 168.0 | 173.0 | 197.0 | 213.0 | 221.0 | 409.0 | 356.9 | 37.6 | 17.8 | 15.5 | 14.9 | 12.3 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 791.0 | 635.0 | 477.0 | 562.0 | 237.0 | 354.0 | 345.0 | 229.0 | (248.0) | 333.3 | 74.5 | 40.9 | 23.4 | 17.0 | 14.7 |
| PRE-TAX INCOME | |||||||||||||||
| Interest Income Expense | (391.0) | 220.0 | 182.0 | 163.0 | 175.0 | 173.0 | 144.0 | 209.0 | 189.0 | 86.8 | 14.3 | 3.5 | 0.8 | 0.4 | 0.3 |
| Total Other Income | 258.0 | (205.0) | (177.0) | (8.0) | (181.0) | (168.0) | (253.0) | (209.0) | (386.0) | (7.2) | (4.9) | (3.5) | (0.8) | (0.3) | (0.3) |
| Pre-Tax Income | 1 049.0 | 430.0 | 501.0 | 554.0 | 236.0 | 296.0 | 92.0 | 20.0 | (437.0) | 245.8 | 60.1 | 37.5 | 22.6 | 16.6 | 14.5 |
| NET INCOME | |||||||||||||||
| Tax Provision | 175.0 | 36.0 | 26.0 | 30.0 | 24.0 | (17.0) | 34.0 | (306.0) | (31.0) | 51.7 | (2.4) | (0.4) | 5.0 | 6.0 | 5.2 |
| Net Income | 874.0 | 311.0 | 397.0 | 446.0 | 212.0 | 313.0 | (207.0) | 149.0 | (406.0) | 190.3 | 56.7 | 37.0 | 17.6 | 10.6 | 9.2 |
| EPS | 7.37 | 3.7 | 4.74 | 5.35 | 2.55 | 2.84 | 2.46 | 1.5 | 4.34 | 3.79 | 1.69 | 1.69 | 0.8 | 0.48 | 0.42 |