image
Energy - Oil & Gas Refining & Marketing - NYSE - US
$ 52.16
1.05 %
$ 7.09 B
Market Cap
13.34
P/E
INCOME STATEMENT
23.1 B REVENUE
-10.34%
635 M OPERATING INCOME
33.12%
394 M NET INCOME
-17.05%
EFFICIENCY
Earnings Waterfall Sunoco LP
image
Revenue 23.1 B
Cost Of Revenue 21.9 B
Gross Profit 1.16 B
Operating Expenses 374 M
Operating Income 635 M
Other Expenses 241 M
Net Income 394 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010
REVENUE
Revenue 23 068.0 25 729.0 17 596.0 10 710.0 16 596.0 16 994.0 11 723.0 15 698.0 18 460.2 5 382.0 4 492.6 4 277.3 3 820.4 2 683.8
GROSS PROFIT
Cost Of Revenue 21 911.0 24 543.0 16 423.0 9 843.0 15 563.0 16 054.0 10 784.0 13 798.0 16 754.6 5 233.0 4 430.3 4 232.9 3 777.4 2 652.5
Gross Profit 1 157.0 1 186.0 1 173.0 867.0 1 033.0 940.0 939.0 1 900.0 1 705.6 149.0 62.3 44.5 43.0 31.3
OPERATING INCOME
Operating Expenses 374.0 521.0 438.0 448.0 501.0 576.0 596.0 1 468.0 1 373.0 71.9 21.0 20.7 25.8 16.5
Selling, General and Administrative Expenses 194.0 183.0 168.0 173.0 197.0 213.0 221.0 409.0 356.9 37.6 17.8 15.5 14.9 12.3
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 635.0 477.0 562.0 237.0 354.0 345.0 229.0 (248.0) 333.3 74.5 40.9 23.4 17.0 14.7
PRE-TAX INCOME
Interest Income Expense 220.0 182.0 163.0 175.0 173.0 144.0 209.0 189.0 86.8 14.3 3.5 0.8 0.4 0.3
Total Other Income (205.0) (177.0) (8.0) (181.0) (168.0) (253.0) (209.0) (386.0) (7.2) (4.9) (3.5) (0.8) (0.3) (0.3)
Pre-Tax Income 430.0 501.0 554.0 236.0 296.0 92.0 20.0 (437.0) 245.8 60.1 37.5 22.6 16.6 14.5
NET INCOME
Tax Provision 36.0 26.0 30.0 24.0 (17.0) 34.0 (306.0) (31.0) 51.7 (2.4) (0.4) 5.0 6.0 5.2
Net Income 311.0 397.0 446.0 212.0 313.0 (207.0) 149.0 (406.0) 190.3 56.7 37.0 17.6 10.6 9.2
EPS 3.7 4.74 5.35 2.55 2.84 2.46 0.35 4.34 1.11 1.69 1.69 0.42 0.48 0.42