Energy -
Oil & Gas Integrated - NYSE - CA
$ 34.5
-0.318 %
$ 43.4 B
Market Cap
7.93
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Suncor Energy Inc.
| Revenue | 52.2 B |
| Cost Of Revenue | 30.3 B |
| Gross Profit | 21.9 B |
| Operating Expenses | 21.9 B |
| Operating Income | 9.64 B |
| Other Expenses | 1.35 B |
| Net Income | 8.3 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||
| Revenue | 52 206.0 | 58 336.0 | 39 132.0 | 24 662.0 | 39 866.0 | 39 592.0 | 32 982.0 | 27 072.0 | 29 589.0 | 41 516.0 | 41 598.0 | 38 208.0 | 39 649.0 | 36 287.0 | 26 679.0 | 30 061.0 | 17 903.0 | 15 829.5 | 11 086.2 | 8 621.3 | 6 305.6 | 4 904.0 | 3 995.5 | 3 384.8 | 2 382.8 | 2 068.0 | 2 148.0 | 2 099.9 | 1 898.0 | 1 635.0 | 1 520.0 | 1 536.0 | 1 564.0 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||
| Cost Of Revenue | 30 282.0 | 29 561.0 | 19 641.0 | 18 638.0 | 24 656.0 | 20 921.0 | 17 653.0 | 16 259.0 | 19 471.0 | 25 220.0 | 24 190.0 | 23 551.0 | 19 459.0 | 20 102.0 | 15 963.0 | 20 066.0 | 9 694.0 | 5 865.6 | 4 184.2 | 2 921.8 | 1 507.1 | 1 298.4 | 1 413.6 | 1 058.8 | 658.3 | 484.1 | 559.0 | 716.0 | 764.0 | 658.0 | 684.9 | 769.0 | 719.0 |
| Gross Profit | 21 924.0 | 28 775.0 | 19 491.0 | 6 024.0 | 15 210.0 | 18 671.0 | 15 329.0 | 10 813.0 | 10 118.0 | 16 296.0 | 17 408.0 | 14 657.0 | 20 190.0 | 16 185.0 | 10 716.0 | 9 995.0 | 8 209.0 | 9 963.9 | 6 902.0 | 5 699.5 | 4 798.4 | 3 605.6 | 2 582.0 | 2 326.0 | 1 724.5 | 1 583.9 | 1 589.0 | 1 383.9 | 1 134.0 | 977.0 | 835.1 | 767.1 | 845.0 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||
| Operating Expenses | 21 924.0 | 14 534.0 | 12 892.0 | 11 531.0 | 12 942.0 | 12 014.0 | 10 386.0 | 10 487.0 | 10 140.0 | 10 961.0 | 10 567.0 | 9 861.0 | 12 948.0 | 11 968.0 | 8 990.0 | 5 926.0 | 5 030.0 | 6 086.9 | 4 357.5 | 3 513.3 | 3 077.4 | 2 280.5 | 1 736.7 | 1 643.7 | 1 401.9 | 1 271.1 | 1 250.9 | 939.0 | 790.0 | 708.9 | 642.8 | 657.0 | 658.9 |
| Selling, General and Administrative Expenses | 10 626.0 | 12 807.0 | 11 366.0 | 9 927.0 | 11 244.0 | 3 623.0 | 9 245.0 | 9 150.0 | 8 607.0 | 3 190.0 | 9 447.0 | 3 027.0 | 8 424.0 | 7 810.0 | 7 068.0 | 4 044.0 | 3 375.0 | 4 796.1 | 3 108.5 | 2 300.2 | 2 040.4 | 1 320.4 | 1 009.2 | 917.8 | 749.4 | 682.0 | 704.9 | 424.0 | 280.1 | 242.0 | 211.9 | 228.0 | 239.9 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.0 | 77.0 | 51.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 9 642.0 | 14 402.0 | 6 697.0 | (5 262.0) | 2 327.0 | 6 657.0 | 4 943.0 | 326.0 | (22.0) | 5 335.0 | 6 841.0 | 4 809.0 | 7 839.0 | 4 187.0 | 475.0 | 4 069.0 | 3 179.0 | 3 877.0 | 2 544.5 | 2 186.2 | 1 721.0 | 1 325.1 | 845.3 | 682.4 | 322.6 | 312.8 | 338.1 | 444.8 | 344.0 | 268.1 | 192.2 | 110.1 | 186.2 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||
| Interest Income Expense | 786.0 | 1 222.0 | 1 265.0 | 1 314.0 | 1 259.0 | 1 119.0 | 526.0 | 743.0 | 672.0 | 561.0 | 566.0 | 238.0 | 102.0 | 390.0 | 437.0 | 917.0 | 241.0 | 39.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 947.0 | (4 838.0) | (449.0) | (458.0) | (2 810.0) | (1 408.0) | 1 220.0 | (240.0) | (1 808.0) | (547.0) | (465.0) | 384.0 | (224.0) | 711.0 | 241.0 | (937.0) | 3 477.0 | (70.0) | (18.0) | (34.8) | (72.1) | (206.2) | (332.7) | (63.0) | (11.6) | (17.2) | 1.9 | (124.7) | (98.0) | (82.1) | (77.0) | (439.0) | (57.2) |
| Pre-Tax Income | 10 589.0 | 12 316.0 | 5 570.0 | (6 097.0) | 2 533.0 | 4 983.0 | 5 916.0 | 86.0 | (2 027.0) | 4 590.0 | 6 376.0 | 5 041.0 | 7 069.0 | 4 247.0 | 1 289.0 | 3 132.0 | 3 345.0 | 3 805.9 | 1 987.4 | 1 635.5 | 1 803.4 | 1 144.2 | 512.6 | 619.4 | 334.2 | 296.9 | 340.0 | 320.1 | 246.0 | 186.0 | 115.0 | (328.9) | 129.0 |
| NET INCOME | |||||||||||||||||||||||||||||||||
| Tax Provision | 2 294.0 | 3 239.0 | 1 451.0 | (1 778.0) | (366.0) | 1 690.0 | 1 458.0 | (359.0) | (32.0) | 1 891.0 | 2 465.0 | 2 258.0 | 2 765.0 | 1 559.0 | 143.0 | 995.0 | 513.0 | 835.3 | 741.9 | 536.4 | 720.1 | 382.4 | 124.2 | 243.0 | 134.5 | 109.0 | 116.9 | 133.1 | 95.0 | 64.9 | 40.0 | (101.0) | 52.0 |
| Net Income | 8 295.0 | 9 077.0 | 4 119.0 | (4 319.0) | 2 899.0 | 3 293.0 | 4 458.0 | 434.0 | (1 995.0) | 2 699.0 | 3 911.0 | 2 783.0 | 4 304.0 | 3 571.0 | 1 146.0 | 2 137.0 | 2 832.0 | 2 970.6 | 1 245.5 | 1 100.3 | 1 084.6 | 761.7 | 388.4 | 376.4 | 199.7 | 187.9 | 223.0 | 187.1 | 150.9 | 121.1 | 75.1 | (228.0) | 77.0 |
| EPS | 6.33 | 6.54 | 2.77 | 2.83 | 1.86 | 2.03 | 2.68 | 0.27 | 1.38 | 1.84 | 2.61 | 1.8 | 2.74 | 2.29 | 0.96 | 2.29 | 3.23 | 3.23 | 1.27 | 1.19 | 1.21 | 0.82 | 0.2 | 0.4 | 0.0925 | 0.1 | 0.0322 | 0.0135 | 0.0109 | 0.0088 | 0.0055 | 0.26 | 0.0056 |