Consumer Cyclical - Auto - Manufacturers - NYSE - NL
$ 13.34
-0.224 %
$ 38.5 B
Market Cap
2.9
P/E
INCOME STATEMENT
190 B
REVENUE
22.4 B
OPERATING INCOME
18.6 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Stellantis N.V.
| Revenue | 190 B |
| Cost Of Revenue | 154 B |
| Gross Profit | 36 B |
| Operating Expenses | 15.8 B |
| Operating Income | 22.4 B |
| Other Expenses | 3.78 B |
| Net Income | 18.6 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||
| Revenue | 189 544.0 | 179 592.0 | 149 419.0 | 86 676.0 | 108 187.0 | 110 412.0 | 105 730.0 | 111 018.0 | 110 595.0 | 96 090.0 | 86 816.0 | 83 957.0 | 59 559.0 | 35 880.0 | 50 102.0 | 59 380.0 | 58 529.0 | 51 832.0 | 46 544.0 | 46 488.0 | 48 346.0 | 55 427.0 | 57 575.0 | 57 603.0 | 48 438.3 | 48 205.5 | 48 617.8 | 40 971.3 | 40 073.6 | 35 102.4 | 29 866.1 | 33 561.1 | 36 779.6 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||
| Cost Of Revenue | 153 593.0 | 144 327.0 | 119 943.0 | 75 962.0 | 93 164.0 | 96 467.0 | 91 004.0 | 96 787.0 | 98 814.0 | 83 146.0 | 74 570.0 | 71 474.0 | 50 704.0 | 30 718.0 | 43 261.0 | 49 423.0 | 48 924.0 | 43 888.0 | 39 624.0 | 27 899.0 | 28 160.0 | 29 814.0 | 29 638.0 | 29 976.0 | 34 903.9 | 32 781.3 | 25 690.7 | 30 655.6 | 28 635.2 | 16 930.8 | 13 136.5 | 0 | 33 110.6 |
| Gross Profit | 35 951.0 | 35 265.0 | 29 476.0 | 10 714.0 | 15 023.0 | 13 945.0 | 14 726.0 | 14 231.0 | 11 781.0 | 12 944.0 | 12 246.0 | 12 483.0 | 8 855.0 | 5 162.0 | 6 841.0 | 9 957.0 | 9 605.0 | 7 944.0 | 6 920.0 | 18 589.0 | 20 186.0 | 25 613.0 | 27 937.0 | 27 627.0 | 13 534.4 | 15 424.2 | 22 927.1 | 10 315.8 | 11 438.4 | 18 171.5 | 16 729.6 | 33 561.1 | 3 669.0 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||
| Operating Expenses | 15 826.0 | 14 181.0 | 13 617.0 | 8 480.0 | 10 067.0 | 8 913.0 | 8 786.0 | 9 350.0 | 9 246.0 | 9 424.0 | 8 852.0 | 8 669.0 | 6 463.0 | 4 050.0 | 6 276.0 | 6 820.0 | 6 684.0 | 6 040.0 | 5 305.0 | 18 632.0 | 20 914.0 | 26 693.0 | 27 958.0 | 26 214.0 | 15 690.0 | 14 678.8 | 21 143.2 | 11 112.8 | 9 976.3 | 17 144.3 | 17 197.3 | 0 | 2 007.3 |
| Selling, General and Administrative Expenses | 9 744.0 | 8 981.0 | 9 130.0 | 5 501.0 | 6 455.0 | 7 318.0 | 7 177.0 | 7 568.0 | 7 576.0 | 7 084.0 | 6 689.0 | 6 731.0 | 5 047.0 | 2 956.0 | 4 296.0 | 5 075.0 | 4 924.0 | 4 697.0 | 4 576.0 | 14 737.0 | 16 927.0 | 21 957.0 | 23 181.0 | 21 815.0 | 13 334.7 | 12 371.3 | 18 518.4 | 8 606.8 | 7 907.4 | 15 220.9 | 15 420.3 | 0 | 0 |
| Research and Development Expenses | 3 426.0 | 5 200.0 | 4 487.0 | 2 979.0 | 3 612.0 | 1 595.0 | 1 609.0 | 1 782.0 | 1 670.0 | 2 537.0 | 2 231.0 | 1 835.0 | 1 367.0 | 1 013.0 | 1 398.0 | 1 497.0 | 1 536.0 | 1 401.0 | 1 364.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 22 376.0 | 20 012.0 | 15 126.0 | 4 138.8 | 5 623.1 | 5 032.0 | 5 940.0 | 4 881.0 | 2 535.0 | 770.0 | (389.0) | (587.0) | 2 392.0 | 1 112.0 | 565.0 | 3 137.0 | 2 921.0 | 1 904.0 | 1 615.0 | (43.0) | (728.0) | (1 080.0) | (21.0) | 1 413.0 | (2 155.5) | 745.4 | 1 783.9 | (797.0) | 1 462.1 | 1 027.2 | (467.6) | 33 561.1 | 1 661.6 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||
| Interest Income Expense | 1 127.0 | 1 185.0 | 484.0 | 842.0 | 937.0 | 957.0 | 1 250.0 | 1 569.0 | 2 731.0 | 2 276.0 | 2 168.0 | 1 897.0 | 1 588.0 | 1 094.0 | 753.0 | 947.0 | 1 580.0 | 1 731.0 | 1 695.0 | 1 944.0 | 2 489.0 | 3 046.0 | 3 132.0 | 2 650.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (449.0) | (768.0) | (734.0) | (94.0) | (124.0) | (924.0) | (61.0) | (1 603.0) | (2 276.0) | (2 740.5) | (1 925.0) | (2 067.0) | (207.0) | (392.0) | (633.0) | (950.0) | (484.0) | (165.0) | 649.0 | (1 635.0) | (570.0) | (3 737.0) | (476.0) | 674.0 | 660.0 | 354.0 | 66.9 | 2 611.0 | (171.3) | (211.0) | (285.3) | (33 561.1) | (666.8) |
| Pre-Tax Income | 21 927.0 | 19 244.0 | 14 392.0 | 1 356.0 | 4 021.0 | 3 873.0 | 5 480.0 | 2 790.0 | 116.0 | 1 176.0 | 1 008.0 | 2 036.0 | 2 185.0 | 706.0 | (367.0) | 2 187.0 | 2 773.0 | 1 641.0 | 2 264.0 | (1 577.0) | (1 298.0) | (4 817.0) | (497.0) | 1 050.0 | 871.6 | 1 146.2 | 1 850.8 | 1 812.6 | 1 465.1 | 816.3 | (752.9) | 0 | 994.9 |
| NET INCOME | |||||||||||||||||||||||||||||||||
| Tax Provision | 3 793.0 | 2 729.0 | 1 911.0 | 1 332.0 | 1 321.0 | 778.0 | 2 588.0 | 1 292.0 | 166.0 | 544.0 | (943.0) | 625.0 | 534.0 | 484.0 | 481.0 | 466.0 | 719.0 | 490.0 | 844.0 | (29.0) | 650.0 | (554.0) | 294.0 | 472.0 | 517.8 | 525.7 | 607.2 | 558.4 | 408.4 | 308.4 | 178.7 | (308.5) | 269.6 |
| Net Income | 18 596.0 | 16 799.0 | 14 200.0 | 29.0 | 6 622.0 | 3 608.0 | 3 491.0 | 1 803.0 | 334.0 | 568.0 | 904.0 | 348.0 | 1 334.0 | 520.0 | (838.0) | 1 612.0 | 1 953.0 | 1 065.0 | 1 331.0 | (1 586.0) | (1 900.0) | (3 948.0) | (445.0) | 664.0 | 353.8 | 620.6 | 1 243.6 | 1 254.2 | 1 056.6 | 507.9 | (931.6) | 308.5 | 725.3 |
| EPS | 6.15 | 5.35 | 4.64 | 0.0188 | 1.82 | 2.33 | 2.27 | 1.19 | 0.22 | 0.47 | 0.74 | 0.036 | 1.07 | 0.41 | 0.68 | 1.29 | 1.54 | 0.79 | 1.25 | 1.62 | 2.52 | 6.71 | 0.79 | 1.19 | 0.62 | 1.12 | 3.85 | 3.41 | 0.39 | 0.95 | 2.17 | 1.26 | 2.54 |