image
Real Estate - REIT - Industrial - NYSE - US
$ 36.34
1 %
$ 6.78 B
Market Cap
34.94
P/E
INCOME STATEMENT
767 M REVENUE
8.41%
4.05 M OPERATING INCOME
-98.33%
193 M NET INCOME
-2.00%
EFFICIENCY
Earnings Waterfall STAG Industrial, Inc.
image
Revenue 767 M
Cost Of Revenue 155 M
Gross Profit 613 M
Operating Expenses 613 M
Operating Income 4.05 M
Other Expenses -189 M
Net Income 193 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007
REVENUE
Revenue 767.4 707.8 654.4 562.2 483.4 405.9 351.0 301.1 250.2 218.6 173.8 133.9 85.5 44.1 60.4 30.2 31.3 12.4
GROSS PROFIT
Cost Of Revenue 154.8 139.6 125.7 108.0 89.4 75.2 69.0 57.7 48.9 42.6 33.4 24.0 12.9 5.5 9.4 5.3 3.0 1.4
Gross Profit 612.6 568.2 528.7 454.2 394.1 330.8 282.0 243.4 201.3 176.0 140.4 109.9 72.6 38.6 51.1 24.8 28.3 11.0
OPERATING INCOME
Operating Expenses 612.6 568.2 319.0 287.3 254.8 221.4 201.7 184.2 158.8 141.3 114.5 85.4 57.8 28.2 35.2 14.4 16.0 5.3
Selling, General and Administrative Expenses 49.2 47.5 47.0 48.6 40.1 35.9 34.1 33.3 33.4 28.8 26.4 17.8 14.5 5.5 9.1 1.1 1.1 0.6
Research and Development Expenses 0 0 0.277 0.349 0.428 0.125 0.274 0.107 0.122 0 0 0 0 0 0 0 0 0
Operating Income 4.0 242.3 205.4 164.1 137.7 107.7 80.3 57.4 41.4 33.7 25.2 23.9 14.5 12.9 32.4 12.1 17.3 5.7
PRE-TAX INCOME
Interest Income Expense 113.2 94.6 78.0 63.5 62.3 54.6 48.8 42.5 42.9 36.1 25.1 20.3 16.1 15.6 14.9 14.3 15.1 (7.6)
Total Other Income 185.0 (45.1) (23.0) (209.6) (147.2) (56.9) 15.9 (27.0) (6.9) (66.2) 0 0 (16.9) (1.8) 22.4 0 (12.2) (7.6)
Pre-Tax Income 189.0 197.2 182.2 196.4 206.8 50.7 96.2 32.2 35.6 (31.5) (5.0) 0.1 (7.3) 11.1 32.4 10.4 12.3 (1.9)
NET INCOME
Tax Provision 0 0 78.0 64.7 65.0 54.2 64.8 41.6 42.8 33.0 23.3 14.3 15.0 15.7 31.8 16.0 20.0 100 K
Net Income 189.2 192.8 104.2 131.7 141.8 (3.6) 92.9 31.3 34.5 (29.4) (4.0) 5.5 (6.5) (4.5) 0.6 (5.6) (7.7) (2.0)
EPS 1.04 1.07 0.58 0.81 0.95 0.0286 0.9 0.24 0.29 0.44 0.0757 0.1 0.26 0.29 0.21 0.4 0.56 0.0926