image
Spire Inc. SR-PA
Utilities - Regulated Gas - NYSE - US
Watchlist
$ 24.64
0.0812 %
$ 3.8 B
Market Cap
6.09
P/E
1. INTRINSIC VALUE

Spire Inc., together with its subsidiaries, engages in the purchase, retail distribution, and sale of natural gas to residential, commercial, industrial, and other end-users of natural gas in the United States. The company operates in two segments, Gas Utility and Gas Marketing. It is also involved in the marketing of natural gas. In addition, the company engages in the transportation of propane through its propane pipeline; compression of natural gas; risk management; and other activities. Further, it provides physical natural gas storage services. The company was formerly known as The Laclede Group, Inc. and changed its name to Spire Inc. in April 2016.[ Read More ]

The intrinsic value of one SR-PA stock under the base case scenario is HIDDEN Compared to the current market price of 24.6 USD, Spire Inc. is HIDDEN

SR-PA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart SR-PA

image
FINANCIALS
2.67 B REVENUE
21.28%
Growth Rates
1Year 21.28%
3Years 12.85%
5Years 6.29%
7Years 8.18%
10Years 10.12%
419 M OPERATING INCOME
2.55%
Growth Rates
1Year 2.55%
3Years 5.64%
5Years 8.40%
7Years 5.79%
10Years 15.81%
218 M NET INCOME
-1.49%
Growth Rates
1Year -1.49%
3Years 34.90%
5Years 0.31%
7Years 6.05%
10Years 15.22%
440 M OPERATING CASH FLOW
700.36%
Growth Rates
1Year 700.36%
3Years -2.15%
5Years -0.73%
7Years 4.28%
10Years 10.38%
-696 M INVESTING CASH FLOW
-27.22%
Growth Rates
1Year -27.22%
3Years -3.26%
5Years -5.52%
7Years -1.83%
10Years 4.55%
261 M FINANCING CASH FLOW
-47.97%
Growth Rates
1Year -47.97%
3Years 17.66%
5Years 23.94%
7Years -0.81%
10Years -12.32%
414 M REVENUE
-63.31%
Growth Rates
1Year 21.28%
3Years 12.85%
5Years 6.29%
7Years 8.18%
10Years 10.12%
30.7 M OPERATING INCOME
-89.72%
Growth Rates
1Year 2.55%
3Years 5.64%
5Years 8.40%
7Years 5.79%
10Years 15.81%
-12.6 M NET INCOME
-6.17%
Growth Rates
1Year -1.49%
3Years 34.90%
5Years 0.31%
7Years 6.05%
10Years 15.22%
270 M OPERATING CASH FLOW
-44.81%
Growth Rates
1Year 700.36%
3Years -2.15%
5Years -0.73%
7Years 4.28%
10Years 10.38%
-218 M INVESTING CASH FLOW
39.20%
Growth Rates
1Year -27.22%
3Years -3.26%
5Years -5.52%
7Years -1.83%
10Years 4.55%
-64.7 M FINANCING CASH FLOW
40.97%
Growth Rates
1Year -47.97%
3Years 17.66%
5Years 23.94%
7Years -0.81%
10Years -12.32%
Balance Sheet Decomposition Spire Inc.
image
Current Assets 1.08 B
Cash & Short-Term Investments 5.6 M
Receivables 310 M
Other Current Assets 761 M
Non-Current Assets 9.24 B
Long-Term Investments 103 M
PP&E 6.48 B
Other Non-Current Assets 2.66 B
Current Liabilities 1.76 B
Accounts Payable 253 M
Short-Term Debt 1.11 B
Other Current Liabilities 390 M
Non-Current Liabilities 5.62 B
Long-Term Debt 3.62 B
Other Non-Current Liabilities 2 B
EFFICIENCY
Earnings Waterfall Spire Inc.
image
Revenue 2.67 B
Cost Of Revenue 1.78 B
Gross Profit 888 M
Operating Expenses 469 M
Operating Income 419 M
Other Expenses 201 M
Net Income 218 M
RATIOS
33.30% GROSS MARGIN
33.30%
Averages
1Year 33.30%
3Years 35.89%
5Years 35.57%
7Years 34.80%
10Years 32.87%
15.70% OPERATING MARGIN
15.70%
Averages
1Year 15.70%
3Years 18.14%
5Years 17.81%
7Years 17.39%
10Years 16.41%
8.16% NET MARGIN
8.16%
Averages
1Year 8.16%
3Years 10.12%
5Years 8.92%
7Years 9.25%
10Years 8.63%
7.46% ROE
7.46%
Averages
1Year 7.46%
3Years 8.50%
5Years 7.26%
7Years 7.70%
10Years 7.64%
2.11% ROA
2.11%
Averages
1Year 2.11%
3Years 2.40%
5Years 2.14%
7Years 2.33%
10Years 2.29%
4.68% ROIC
4.68%
Averages
1Year 4.68%
3Years 4.97%
5Years 5.03%
7Years 5.20%
10Years 4.92%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Spire Inc.
image
Net Income 218 M
Depreciation & Amortization 255 M
Capital Expenditures -662 M
Stock-Based Compensation 9.8 M
Change in Working Capital -82 M
Others -167 M
Free Cash Flow -222 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Spire Inc.
image
SR-PA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.36% DIVIDEND YIELD
0.369 USD DIVIDEND PER SHARE
5. COMPETITION

NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates through two segments, Gas Distribution Operations and Electric Operations.

image
26.8 USD
NI
Overvalued 26.80%

New Jersey Resources Corporation, an energy services holding company, provides regulated gas distribution, and retail and wholesale energy services. The company operates through four segments: Natural Gas Distribution, Clean Energy Ventures, Energy Services, and Storage and Transportation.

image
49 USD
NJR
Undervalued 2.02%

ONE Gas, Inc., together with its subsidiaries, operates as a regulated natural gas distribution utility company in the United States. The company operates through three divisions: Oklahoma Natural Gas, Kansas Gas Service, and Texas Gas Service.

image
86 USD
OGS
Undervalued 14.05%

RGC Resources, Inc., through its subsidiaries, operates as an energy services company. It sells and distributes natural gas to residential, commercial, and industrial customers in Roanoke, Virginia, and the surrounding localities.

image
24.7 USD
RGCO
Undervalued 17.90%
6. Ownership
Insider Ownership Spire Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
30.5 K USD 1
9-12 MONTHS
Date Value Insider Amount Avg Price
11 months ago
Nov 20, 2023
Bought 30.5 K USD
KOONCE PAUL D
Director
+ 500
 60.9498 USD
1 year ago
Mar 31, 2023
Bought 18.5 K USD
Newberry Brenda D
Director
+ 262.225
 70.4282 USD
1 year ago
Sep 13, 2023
Sell 47.1 K USD
Woodard Adam W.
Treasurer
- 779.3311
 60.42 USD
1 year ago
Sep 07, 2023
Bought 35.9 K USD
Rasche Steven P
Executive Vice President
+ 600
 59.85 USD
1 year ago
Sep 07, 2023
Bought 59.6 K USD
Rasche Steven P
Executive Vice President
+ 2500
 23.85 USD
1 year ago
Sep 01, 2023
Bought 58.7 K USD
Woodard Adam W.
Treasurer
+ 1000
 58.7 USD
1 year ago
Aug 17, 2023
Bought 296 K USD
KOONCE PAUL D
Director
+ 5000
 59.27 USD
5 years ago
Nov 18, 2019
Bought 1.08 K USD
Rasche Steven P
director: Executive Vice President
+ 39.8425
 27.1454 USD
16 years ago
Dec 05, 2007
Sell 104 K USD
PENDERGAST MICHAEL C
Vice President
- 3000
 34.55 USD
7. News
8. Profile Summary

Spire Inc. SR-PA

image
COUNTRY US
INDUSTRY Regulated Gas
MARKET CAP $ 3.8 B
Dividend Yield 1.36%
Description Spire Inc., together with its subsidiaries, engages in the purchase, retail distribution, and sale of natural gas to residential, commercial, industrial, and other end-users of natural gas in the United States. The company operates in two segments, Gas Utility and Gas Marketing. It is also involved in the marketing of natural gas. In addition, the company engages in the transportation of propane through its propane pipeline; compression of natural gas; risk management; and other activities. Further, it provides physical natural gas storage services. The company was formerly known as The Laclede Group, Inc. and changed its name to Spire Inc. in April 2016. Spire Inc. was founded in 1857 and is based in St. Louis, Missouri.
Contact 700 Market Street, Saint Louis, MO, 63101 https://www.spireenergy.com
IPO Date May 15, 2019
Employees 3589
Officers Mr. Timothy W. Krick Controller & Chief Accounting Officer Mr. Scott R. Smith President of Spire Storage & Spire STL Pipeline Mr. Ryan L. Hyman Chief Information Officer & Vice President of Information Technology Services Mr. Scott Edward Doyle Executive Vice President & Chief Operating Officer Ms. Jessica B. Willingham Senior Vice President and Chief Communications & Marketing Officer Mr. Steven L. Lindsey Chief Executive Officer, President & Director Megan L. McPhail Managing Director of Investor Relations Mr. Matthew J. Aplington Vice President & Chief Legal Officer Ms. Courtney M. Vomund Vice President, Chief Administrative Officer & Corporate Secretary Gerard J. Gorla Vice President & Chief Human Resources Officer