Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (448.2) | ||||||||||
CAPEX | (44.3) | ||||||||||
Maintenance CAPEX | (31.0) | ||||||||||
Cash Flow For Owners | (479.2) | (1 466.9) | (4 490.1) | (13 744.4) | (42 071.8) | (128 782.5) | (394 206.1) | (1 206 673.3) | (3 693 652.8) | (11 306 350.1) | (649 216 704.3) |