image
Technology - Software - Infrastructure - NYSE - CN
$ 6.3656
-0.847 %
$ 19.3 M
Market Cap
-1.42
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SOS stock under the worst case scenario is HIDDEN Compared to the current market price of 6.37 USD, SOS Limited is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SOS stock under the base case scenario is HIDDEN Compared to the current market price of 6.37 USD, SOS Limited is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one SOS stock under the best case scenario is HIDDEN Compared to the current market price of 6.37 USD, SOS Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SOS

image
$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
92.4 M REVENUE
-64.46%
-4.81 M OPERATING INCOME
97.76%
-3.65 M NET INCOME
98.41%
9.71 M OPERATING CASH FLOW
113.31%
0 INVESTING CASH FLOW
100.00%
17.6 M FINANCING CASH FLOW
-49.28%
30.3 M REVENUE
0.00%
-7.54 M OPERATING INCOME
-0.00%
-5.45 B NET INCOME
-0.00%
-26.7 B OPERATING CASH FLOW
-0.00%
0 INVESTING CASH FLOW
0.00%
12.3 B FINANCING CASH FLOW
0.00%
Balance Sheet SOS Limited
image
Current Assets 455 M
Cash & Short-Term Investments 279 M
Receivables 122 M
Other Current Assets 54.3 M
Non-Current Assets 28.5 M
Long-Term Investments 0
PP&E 28.4 M
Other Non-Current Assets 72 K
57.76 %25.14 %11.22 %5.87 %Total Assets$483.9m
Current Liabilities 61.5 M
Accounts Payable 36.7 M
Short-Term Debt 377 K
Other Current Liabilities 24.4 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
59.72 %39.67 %Total Liabilities$61.5m
EFFICIENCY
Earnings Waterfall SOS Limited
image
Revenue 92.4 M
Cost Of Revenue 78.2 M
Gross Profit 14.2 M
Operating Expenses 19 M
Operating Income -4.81 M
Other Expenses -1.16 M
Net Income -3.65 M
100m100m90m90m80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)92m(78m)14m(19m)(5m)1m(4m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
15.35% GROSS MARGIN
15.35%
-5.21% OPERATING MARGIN
-5.21%
-3.95% NET MARGIN
-3.95%
-0.86% ROE
-0.86%
-0.75% ROA
-0.75%
-1.26% ROIC
-1.26%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis SOS Limited
image
50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)(250m)(250m)(300m)(300m)20152015201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -3.65 M
Depreciation & Amortization 5.78 M
Capital Expenditures 0
Stock-Based Compensation 7.26 M
Change in Working Capital -7.16 M
Others -18.2 M
Free Cash Flow 9.71 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets SOS Limited
image
SOS has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership SOS Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
SOS Limited Reports 2024 Financial Results SOS Limited Reports 92.6% Surge in Commodity Trading Revenue Amid Strategic Pivot Cryptocurrency Mining Revenue Halves as SOS Focuses on Facility Upgrades and Commodity Expansion NEW YORK , May 15, 2025 /PRNewswire/ -- SOS Limited ("SOS" or the "Company") (NYSE: SOS) today reported its full year financial results for the twelve-months ended December 31, 2024 and that it has filed with annual report on Form 20-F for the year ended December 31, 2024 (the "Form 20-F") with the U.S. Securities and Exchange Commission (the "SEC"). In compliance with the New York Stock Exchange rules, the Form 20-F is available on the Company's website at http://www.sosyun.com/. prnewswire.com - 1 month ago
SOS Limited Announces Entering into Strategic Partnership Framework Agreement with Lepu Sodium Power for SOS to Optimize its Electricity Use NEW YORK , Feb. 11, 2025 /PRNewswire/ -- SOS Limited (NYSE: SOS) ("the Company" or "SOS") today announced entering of a strategic framework agreement with Lepu Sodium Power (Shanghai) Technology Co., Ltd., marking the initial step forward in their collaboration in the field of green solution energy. prnewswire.com - 4 months ago
SOS Limited Announces Filing of the 2023 Annual Report on Form 20-F QINGDAO, China, Dec. 24, 2024 (GLOBE NEWSWIRE) -- SOS Limited ("SOS" or the "Company") (NYSE: SOS) today announced that on May 15, 2024, the Company filed its annual report on Form 20-F for the year ended December 31, 2023 (the “Form 20-F”) with the U.S. Securities and Exchange Commission (the "SEC"). globenewswire.com - 5 months ago
SolarMax Technology Signs MOU for Cryptocurrency Solar Projects in the U.S. RIVERSIDE, Calif., Dec. 10, 2024 (GLOBE NEWSWIRE) -- SolarMax Technology, Inc. (Nasdaq SMXT) (“SolarMax” or the “Company”), an integrated solar energy company, has entered into a Memorandum of Understanding (MOU) with SOS Limited (NYSE: SOS), whose business activities include cryptocurrency mining, to develop large-scale solar power and battery storage facilities in Nevada, Texas and Florida to provide power for SOS' blockchain and cryptocurrency operations. globenewswire.com - 6 months ago
Trump Threatens Tariffs: Are Chinese Stocks Doomed? Despite tariff threats from the incoming Trump administration, Chinese equities are stabilizing. Cheap valuations, strong technicals, and low valuations make Chinese stocks a buy into 2025. zacks.com - 6 months ago
SOS Limited Announces Planned ADS Ratio Change QINGDAO, China, Nov. 04, 2024 (GLOBE NEWSWIRE) -- SOS Limited ("SOS" or the "Company") (NYSE: SOS) today announced that it plans to change the ratio of its American depositary shares ("ADSs") from one (1) ADS representing ten (10) Class A ordinary shares to one (1) ADS representing one hundred and fifty (150) Class A ordinary shares (the “ADS Ratio Change”). The Company anticipates that the ADS Ratio Change will be effective on or about November 19, 2024 (the “Effective Date”). globenewswire.com - 7 months ago
World Heart Day, 29 September 2024: Cardiovascular Health Risks: International SOS Shares Proactive Measures for Workplace Wellness LONDON--(BUSINESS WIRE)-- #businesstravel--As World Heart Day approaches, International SOS urges organisations to implement measures to protect their workforce from cardiovascular disease. businesswire.com - 8 months ago
SOS Limited Reports 2024 semi-annual financial results NEW YORK , Sept. 24, 2024 /PRNewswire/ -- SOS Limited ("SOS" or the "Company") (NYSE: SOS) today reported its semi-annual financial results for the six-months ended June 30, 2024. prnewswire.com - 8 months ago
SOS Ltd. Announces Receipt of NYSE Non-compliance Letter Regarding ADS Trading Price Qingdao, China, Aug. 21, 2024 (GLOBE NEWSWIRE) -- SOS Limited (NYSE: SOS) (the "Company" or "SOS"), a multifaceted company that engages in the blockchain and cryptocurrency operations and commodity trading, today announced the Company has received a letter from the New York Stock Exchange (the "NYSE") dated June 27, 2024, notifying SOS that it is below compliance standards due to the trading price of SOS's American depositary shares (the "ADSs"). globenewswire.com - 9 months ago
SOS Limited Reports 2023 Financial Results Operating loss of $4.8 million compared to $215 million in 2022 Revenues declined from $260.0 million to $92.4 million driven by a decline in commodity revenues due to slowdown in China economic activity. Crypto-Mining revenue up over 50X Cash and cash equivalents of approximately $280 million NEW YORK , May 15, 2024 /PRNewswire/ -- SOS Limited ("SOS" or the "Company") (NYSE: SOS) today reported its full year financial results for the twelve-months ended December 31, 2023. prnewswire.com - 1 year ago
Rising Malaria Threat: International SOS Shares Advice on How to Keep Your Workforce Healthy LONDON--(BUSINESS WIRE)-- #businesstravel--International SOS global assistance data reports a 15% increase in malaria-related assistance requests in 2023 compared to 2022. businesswire.com - 1 year ago
Combatting Tuberculosis in the Workplace: International SOS Shares Key Actions for Businesses LONDON--(BUSINESS WIRE)-- #businesstravel--In the lead-up to World Tuberculosis (TB) Day, International SOS highlights the importance of safeguarding employees from TB. businesswire.com - 1 year ago
8. Profile Summary

SOS Limited SOS

image
COUNTRY CN
INDUSTRY Software - Infrastructure
MARKET CAP $ 19.3 M
Dividend Yield 0.00%
Description SOS Limited provides data mining and analysis services to corporate and individual members in the People's Republic of China. It provides marketing data, technology, and solutions for insurance companies; emergency rescue services; and insurance product and health care information portals. The company operates SOS cloud emergency rescue service software as a service platform that offers basic cloud products, such as medical rescue, auto rescue, financial rescue, and life rescue cards; cooperative cloud systems, including information rescue center, intelligent big data, and intelligent software and hardware; and information cloud systems, such as Information Today and E-commerce Today, as well as 10086 hot-line and promotional center for Guangdong Bank of Development. It also focuses on cryptocurrency mining, blockchain-based insurance, and security management businesses. The company serves insurance companies, financial institutions, medical institutions, healthcare providers, and other service providers in the emergency rescue services industry. SOS Limited is headquartered in Qingdao, the People's Republic of China.
Contact Building 6, East Seaview Park, Qingdao, 266400 https://www.sosyun.com
IPO Date April 28, 2017
Employees 65
Officers Mr. Sing Leung Li Chief Financial Officer & Director Dr. Eric H. Han Vice President of Operations Mr. Yandai Wang Executive Chairman & Chief Executive Officer