image
TD SYNNEX Corporation SNX
Technology - Technology Distributors - NYSE - US
Watchlist
$ 136.73
-0.553 %
$ 11.5 B
Market Cap
17.2
P/E
INCOME STATEMENT
58.5 B REVENUE
1.56%
Growth Rates
1Year 1.56%
3Years 22.74%
5Years 19.73%
7Years 19.25%
10Years 15.50%
1.19 B OPERATING INCOME
10.78%
Growth Rates
1Year 10.78%
3Years 24.21%
5Years 20.40%
7Years 12.96%
10Years 14.49%
689 M NET INCOME
9.92%
Growth Rates
1Year 9.92%
3Years 20.37%
5Years 6.60%
7Years 12.55%
10Years 14.36%
EFFICIENCY
Earnings Waterfall TD SYNNEX Corporation
image
Revenue 58.5 B
Cost Of Revenue 54.5 B
Gross Profit 3.98 B
Operating Expenses 2.79 B
Operating Income 1.19 B
Other Expenses 505 M
Net Income 689 M

Income Statement

Millions
Nov-2024 Nov-2023 Nov-2022 Nov-2021 Nov-2020 Nov-2019 Nov-2018 Nov-2017 Nov-2016 Nov-2015 Nov-2014 Nov-2013 Nov-2012 Nov-2011 Nov-2010 Nov-2009 Nov-2008 Nov-2007 Nov-2006 Nov-2005 Nov-2004 Nov-2003 Nov-2002 Nov-2001 Nov-2000
REVENUE
Revenue 58 452.4 57 555.4 62 343.8 31 614.2 19 977.2 23 757.3 20 053.8 17 045.7 14 061.8 13 338.4 13 839.6 10 845.2 10 285.5 10 409.8 8 614.1 7 719.2 7 768.2 7 004.1 6 346.5 5 640.8 5 314.0 4 126.2 3 767.9 3 032.0 3 802.6
GROSS PROFIT
Cost Of Revenue 54 471.1 53 598.6 58 443.6 29 724.6 18 783.3 20 859.4 18 126.1 15 494.8 12 778.9 12 146.6 12 740.6 10 190.2 9 628.8 9 779.3 8 122.5 7 296.2 7 336.3 6 648.7 6 058.2 5 402.2 5 089.0 3 938.5 3 594.0 2 882.6 3 626.3
Gross Profit 3 981.3 3 956.8 3 900.2 1 889.5 1 193.9 2 897.9 1 927.7 1 550.9 1 283.0 1 191.8 1 099.0 655.0 656.7 630.5 491.6 423.0 431.9 355.4 288.4 238.6 225.0 187.7 173.9 149.4 176.3
OPERATING INCOME
Operating Expenses 2 787.1 2 945.2 2 627.0 1 154.2 672.5 2 084.2 1 376.7 1 042.0 903.4 837.2 790.5 414.1 401.7 374.3 292.5 273.4 280.1 243.2 189.1 159.6 146.0 129.8 123.4 95.2 106.5
Selling, General and Administrative Expenses 2 715.8 2 672.6 2 627.0 1 154.2 672.5 2 084.2 1 376.7 1 042.0 903.4 837.2 790.5 414.1 401.7 374.3 292.5 273.4 280.1 243.2 189.1 159.6 146.0 129.8 123.4 95.2 106.5
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 1 194.2 1 078.0 808.7 623.2 521.3 472.0 551.0 509.0 379.6 354.6 308.5 240.8 255.0 255.0 212.0 156.7 128.9 98.3 79.7 76.7 79.0 57.9 44.9 54.3 69.8
PRE-TAX INCOME
Interest Income Expense 319.5 288.3 222.6 157.8 79.0 166.4 84.7 45.4 29.0 26.3 25.2 17.1 22.9 25.5 17.1 14.0 15.0 0 0 13.3 0 0 0 11.6 16 K
Total Other Income (328.2) (288.5) (223.7) (156.7) (394.0) 157.3 (93.7) (44.2) (23.5) (27.4) (24.2) (2.8) (18.5) (26.5) (15.6) (15.0) (22.8) (13.5) (16.1) (15.5) (7.8) (10.7) (5.6) (12.3) 6.4
Pre-Tax Income 866.0 789.5 827.1 466.5 436.1 677.7 457.4 464.7 356.1 327.2 284.3 238.1 236.6 229.7 183.6 138.7 129.6 98.7 80.2 63.5 69.8 47.1 44.9 41.9 76.2
NET INCOME
Tax Provision 176.9 162.6 175.8 71.4 101.6 177.0 156.8 163.6 121.1 118.6 104.1 85.7 84.0 79.2 66.9 50.7 45.1 35.2 28.3 23.9 23.6 17.4 16.8 16.9 33.4
Net Income 689.1 626.9 651.3 395.1 334.5 500.7 300.6 301.2 234.9 208.5 180.0 152.2 151.4 150.3 127.9 92.1 83.8 63.1 51.4 52.8 46.6 30.0 28.0 25.8 36.4
EPS 8.06 6.72 6.79 6.28 6.57 9.79 7.29 7.61 5.98 5.34 4.68 4.13 4.14 4.2 3.68 2.82 2.65 2.04 1.73 1.85 1.74 1.36 1.27 1.18 1.7