Industrials -
Trucking - NYSE - US
$ 26.38
1.11 %
$ 4.63 B
Market Cap
39.97
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Schneider National, Inc.
| Revenue | 5.29 B |
| Cost Of Revenue | 3.4 B |
| Gross Profit | 1.89 B |
| Operating Expenses | 636 M |
| Operating Income | 165 M |
| Other Expenses | 48.2 M |
| Net Income | 117 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Revenue | 5 290.5 | 5 498.9 | 6 604.4 | 5 608.7 | 4 552.8 | 4 747.0 | 4 977.0 | 4 383.6 | 4 045.7 | 3 959.4 | 3 940.6 | 3 624.4 |
| GROSS PROFIT | ||||||||||||
| Cost Of Revenue | 3 401.0 | 4 939.5 | 5 683.9 | 4 847.2 | 4 072.2 | 4 215.2 | 4 352.7 | 3 907.2 | 3 564.1 | 3 485.9 | 3 544.3 | 3 287.1 |
| Gross Profit | 1 889.5 | 559.4 | 920.5 | 761.5 | 480.6 | 531.8 | 624.3 | 476.4 | 481.6 | 473.5 | 396.3 | 337.2 |
| OPERATING INCOME | ||||||||||||
| Operating Expenses | 636.5 | 263.0 | 320.1 | 217.2 | 192.9 | 225.7 | 246.5 | 196.1 | 191.2 | 207.2 | 157.0 | 166.0 |
| Selling, General and Administrative Expenses | 0 | 263.0 | 320.1 | 217.2 | 192.9 | 225.7 | 246.5 | 196.1 | 191.2 | 207.2 | 157.0 | 166.0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.9 | 27.1 |
| Operating Income | 165.2 | 296.4 | 263.6 | 268.9 | 7.0 | 20.1 | 375.8 | 280.3 | 290.4 | 260.2 | 239.4 | 171.2 |
| PRE-TAX INCOME | ||||||||||||
| Interest Income Expense | 16.6 | 14.2 | 9.6 | 12.5 | 13.6 | 16.6 | 12.5 | 17.4 | 0 | 0 | 0 | 0 |
| Total Other Income | (13.0) | 9.7 | 3.6 | 8.3 | (3.8) | (9.7) | (11.2) | (16.9) | (24.8) | (21.5) | (13.5) | (14.7) |
| Pre-Tax Income | 152.2 | 306.1 | 604.0 | 542.0 | 282.9 | 198.1 | 364.6 | 263.4 | 265.6 | 238.7 | 225.9 | 156.5 |
| NET INCOME | ||||||||||||
| Tax Provision | 35.2 | 67.6 | 146.2 | 136.6 | 71.2 | 51.1 | 95.7 | (126.5) | 108.7 | 97.8 | 92.3 | 61.1 |
| Net Income | 117.0 | 238.5 | 457.8 | 405.4 | 211.7 | 147.0 | 268.9 | 389.9 | 156.9 | 140.9 | 133.6 | 95.5 |
| EPS | 0.67 | 1.35 | 2.57 | 2.28 | 1.19 | 0.83 | 1.52 | 2.28 | 0.9 | 0.81 | 0.77 | 0.55 |