Industrials - Manufacturing - Tools & Accessories - NYSE - US
$ 357.06
-0.204 %
$ 18.7 B
Market Cap
18.35
P/E
INCOME STATEMENT
5.11 B
REVENUE
1.31 B
OPERATING INCOME
1.01 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Snap-on Incorporated
| Revenue | 5.11 B |
| Cost Of Revenue | 2.38 B |
| Gross Profit | 2.73 B |
| Operating Expenses | 1.31 B |
| Operating Income | 1.31 B |
| Other Expenses | 299 M |
| Net Income | 1.01 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Jan-2022 | Jan-2021 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Jan-2016 | Jan-2015 | Dec-2013 | Dec-2012 | Dec-2011 | Jan-2011 | Jan-2010 | Jan-2009 | Dec-2007 | Dec-2006 | Dec-2005 | Feb-2005 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Jan-2000 | Jan-1999 | Jan-1998 | Dec-1996 | Dec-1995 | Dec-1994 | Jan-1994 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 5 108.3 | 4 492.8 | 4 252.0 | 3 592.5 | 3 730.0 | 3 740.7 | 3 686.9 | 3 430.4 | 3 352.8 | 3 277.7 | 3 056.5 | 2 937.9 | 2 854.2 | 2 681.5 | 2 362.5 | 2 853.3 | 2 841.2 | 2 522.4 | 2 362.2 | 2 407.2 | 2 233.2 | 2 109.1 | 2 095.7 | 2 175.7 | 1 945.6 | 1 772.6 | 1 672.2 | 1 485.3 | 1 292.1 | 1 194.3 | 1 132.0 | 983.8 | 881.6 | 931.5 | 890.8 | 854.6 | 754.3 | 670.1 | 591.3 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 2 381.1 | 2 311.7 | 2 141.2 | 1 844.0 | 1 886.0 | 1 870.7 | 1 862.0 | 1 720.8 | 1 704.5 | 1 693.4 | 1 583.6 | 1 547.9 | 1 516.3 | 1 456.0 | 1 304.9 | 1 568.7 | 1 574.6 | 1 423.5 | 1 288.7 | 1 319.8 | 1 268.5 | 1 144.2 | 1 146.7 | 1 178.9 | 994.1 | 964.4 | 790.0 | 702.7 | 597.1 | 555.9 | 504.2 | 444.9 | 418.3 | 438.0 | 429.1 | 404.1 | 360.5 | 323.3 | 280.4 |
| Gross Profit | 2 727.2 | 2 181.1 | 2 110.8 | 1 748.5 | 1 844.0 | 1 870.0 | 1 824.9 | 1 709.6 | 1 648.3 | 1 584.3 | 1 472.9 | 1 390.0 | 1 337.9 | 1 225.5 | 1 057.6 | 1 284.6 | 1 266.6 | 1 098.9 | 1 073.5 | 1 087.4 | 964.7 | 964.9 | 949.0 | 996.8 | 951.5 | 808.2 | 882.2 | 782.6 | 695.0 | 638.4 | 627.8 | 538.9 | 463.3 | 493.5 | 461.7 | 450.5 | 393.8 | 346.8 | 310.9 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 313.7 | 973.9 | 987.3 | 868.0 | 881.7 | 913.9 | 943.4 | 855.4 | 883.5 | 899.6 | 886.7 | 873.6 | 953.7 | 894.1 | 824.4 | 933.1 | 941.8 | 934.0 | 905.5 | 945.1 | 814.6 | 761.5 | 848.7 | 792.6 | 779.1 | 750.8 | 688.6 | 626.3 | 569.5 | 540.0 | 480.9 | 423.2 | 339.4 | 383.7 | 294.9 | 268.4 | 268.7 | 245.4 | 218.8 |
| Selling, General and Administrative Expenses | 1 249.0 | 1 181.2 | 1 202.3 | 1 054.8 | 1 071.5 | 1 080.7 | 1 101.3 | 1 001.4 | 1 009.1 | 1 047.9 | 1 010.5 | 974.7 | 953.7 | 894.1 | 824.4 | 933.1 | 964.2 | 934.0 | 905.5 | 945.1 | 858.4 | 799.2 | 848.7 | 792.6 | 723.7 | 705.8 | 650.2 | 594.5 | 538.0 | 510.4 | 448.8 | 393.7 | 313.8 | 359.3 | 273.0 | 249.7 | 252.1 | 230.5 | 206.0 |
| Research and Development Expenses | 64.7 | 60.1 | 61.1 | 57.4 | 59.1 | 61.2 | 60.9 | 53.4 | 49.3 | 66.0 | 63.3 | 59.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 310.4 | 1 207.2 | 1 123.5 | 880.5 | 962.3 | 956.1 | 881.5 | 854.2 | 764.8 | 684.7 | 586.2 | 516.4 | 475.1 | 331.4 | 250.7 | 388.8 | 324.8 | 164.9 | 168.0 | 142.3 | 150.1 | 198.3 | 50.9 | 191.9 | 151.8 | (31.9) | 193.6 | 156.3 | 125.5 | 98.4 | 146.9 | 115.7 | 123.9 | 109.8 | 166.8 | 182.1 | 125.1 | 101.4 | 92.1 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 157.5 | 47.1 | 53.1 | 54.0 | 49.0 | 50.4 | 52.4 | 52.2 | 51.9 | 52.9 | 56.1 | 55.8 | 112.6 | 54.8 | 47.7 | 33.8 | 46.1 | (20.6) | (21.7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 17.6 | (4.6) | (36.6) | (45.3) | (40.2) | (46.2) | (60.2) | (52.8) | (54.3) | (53.8) | (60.0) | (56.2) | (62.2) | (54.0) | (45.4) | (45.7) | (66.9) | (13.2) | (11.8) | (21.9) | (33.4) | (37.1) | (3.3) | 0.7 | 46.1 | 42.7 | 45.1 | 52.4 | 54.4 | 55.3 | (10.4) | (6.1) | (5.4) | 50.1 | (1.3) | 0.7 | 30.7 | 25.1 | 19.7 |
| Pre-Tax Income | 1 328.0 | 1 202.6 | 1 086.9 | 835.2 | 922.1 | 909.9 | 821.9 | 801.4 | 710.5 | 630.9 | 526.2 | 460.2 | 412.9 | 277.4 | 205.3 | 357.8 | 284.2 | 145.9 | 148.0 | 120.4 | 116.7 | 161.2 | 47.6 | 192.6 | 197.9 | 10.8 | 238.7 | 208.7 | 179.9 | 153.7 | 136.5 | 109.6 | 118.5 | 159.9 | 165.5 | 182.8 | 155.8 | 126.5 | 111.8 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 293.4 | 268.7 | 247.0 | 189.1 | 211.8 | 214.4 | 250.9 | 244.3 | 221.2 | 199.5 | 166.7 | 148.2 | 133.7 | 87.6 | 62.7 | 117.8 | 92.5 | 45.8 | 55.1 | 38.7 | 38.0 | 58.0 | 26.1 | 69.5 | 70.7 | 15.6 | 88.3 | 77.2 | 66.6 | 55.4 | 50.7 | 43.6 | 45.3 | 59.1 | 60.8 | 69.5 | 67.2 | 61.0 | 52.1 |
| Net Income | 1 011.1 | 911.7 | 820.5 | 627.0 | 693.5 | 679.9 | 557.7 | 546.4 | 478.7 | 421.9 | 350.3 | 306.1 | 276.3 | 186.5 | 134.2 | 236.7 | 181.2 | 100.1 | 92.9 | 81.7 | 78.7 | 106.0 | 19.0 | 148.5 | 127.2 | (4.8) | 150.4 | 131.5 | 113.3 | 98.3 | 85.8 | 66.0 | 73.2 | 100.8 | 104.7 | 113.3 | 88.6 | 65.5 | 59.7 |
| EPS | 19.1 | 17.1 | 15.2 | 11.6 | 12.6 | 12.1 | 9.72 | 9.4 | 8.24 | 7.26 | 6.02 | 5.26 | 4.75 | 3.22 | 2.33 | 4.12 | 3.13 | 1.72 | 1.61 | 1.41 | 1.35 | 1.82 | 0.33 | 2.54 | 2.18 | 0.08 | 2.47 | 2.16 | 1.84 | 1.53 | 1.35 | 1.04 | 1.17 | 1.63 | 1.7 | 1.81 | 1.42 | 1.06 | 0.97 |