Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 76.7 | ||||||||||
CAPEX | (44.0) | ||||||||||
Maintenance CAPEX | (30.8) | ||||||||||
Cash Flow For Owners | 45.9 | 55.1 | 66.2 | 79.6 | 95.6 | 114.9 | 138.1 | 165.9 | 199.3 | 239.5 | 5 398.6 |