image
Consumer Cyclical - Packaging & Containers - NYSE - US
$ 53.675
-1.17 %
$ 5.73 B
Market Cap
20.8
P/E
INCOME STATEMENT
1.41 B REVENUE
-76.43%
115 M OPERATING INCOME
-80.89%
276 M NET INCOME
-15.21%
EFFICIENCY
Earnings Waterfall Silgan Holdings Inc.
image
Revenue 1.41 B
Cost Of Revenue 1.17 B
Gross Profit 239 M
Operating Expenses 124 M
Operating Income 115 M
Other Expenses -161 M
Net Income 276 M

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 1 411.2 5 988.2 6 411.5 5 677.1 4 921.9 4 489.9 4 448.9 4 089.9 3 612.9 3 764.0 3 911.8 3 708.5 3 588.3 3 509.2 3 071.5 3 066.8 3 121.0 2 923.0 2 667.5 2 495.6 2 420.4 2 312.2 1 988.3 1 941.0 1 877.5 1 856.8 1 738.7 1 511.4 1 405.7 1 101.9 861.4
GROSS PROFIT
Cost Of Revenue 1 172.2 4 995.6 5 363.7 4 758.7 4 054.5 3 776.2 3 759.1 3 428.8 3 079.4 3 209.9 3 312.0 3 161.3 3 070.7 2 990.6 2 599.1 2 605.7 2 683.5 2 509.3 2 305.1 2 171.6 2 110.1 2 026.7 1 749.7 1 700.7 1 557.6 1 533.8 1 437.2 1 237.0 1 159.9 970.5 747.5
Gross Profit 239.0 992.6 1 047.8 918.4 867.4 713.7 689.8 661.1 533.5 554.1 599.8 547.2 517.6 518.6 472.4 461.1 437.5 413.7 362.4 323.9 310.4 285.5 238.6 240.3 319.9 323.0 301.5 274.4 245.8 131.4 113.9
OPERATING INCOME
Operating Expenses 123.6 388.7 416.9 378.1 377.7 315.7 308.4 298.3 214.7 219.9 224.4 211.0 192.1 164.5 189.1 162.5 172.8 154.5 147.7 114.9 110.8 117.4 70.6 87.9 162.8 162.5 147.3 149.8 122.6 61.6 55.6
Selling, General and Administrative Expenses 123.6 388.7 416.9 378.1 377.7 315.7 308.4 298.3 214.7 219.9 224.4 211.0 192.1 164.5 189.1 161.0 160.6 148.7 131.4 114.7 108.7 108.4 76.2 78.5 72.1 74.9 68.2 83.3 58.8 46.8 38.8
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 115.4 603.8 602.0 591.1 512.4 359.5 412.1 357.0 299.7 319.8 360.9 324.2 325.5 354.1 283.3 298.6 264.7 259.2 214.6 209.0 199.6 168.1 167.9 152.4 157.1 160.5 154.2 124.6 123.2 69.8 58.4
PRE-TAX INCOME
Interest Income Expense 44.5 173.3 126.3 108.4 103.8 105.7 116.3 110.2 67.8 66.9 74.8 67.4 63.0 63.0 61.6 51.0 60.2 49.4 K 49.4 K 49.4 K 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (66.8) (181.7) (181.9) (129.8) (105.1) (163.7) (125.1) (117.4) (88.3) (66.9) (76.3) (69.5) (111.9) (64.0) (61.6) (52.5) (60.2) (66.0) (59.4) (60.6) (57.2) (98.0) (74.8) (76.3) (95.8) (122.3) (81.4) (80.7) (89.3) (80.7) (65.8)
Pre-Tax Income 48.6 422.1 474.2 466.3 407.1 252.1 293.3 239.7 231.9 252.9 284.6 254.7 223.8 290.1 221.7 247.6 204.5 193.2 155.2 148.4 142.4 70.1 94.2 76.1 61.3 38.2 72.8 43.9 33.9 (10.9) (7.4)
NET INCOME
Tax Provision 4.2 96.2 133.4 107.2 98.4 58.3 69.3 (30.0) 78.6 80.5 102.2 69.3 72.5 96.9 77.1 88.2 72.9 70.4 51.2 60.8 58.2 27.7 37.2 30.2 25.8 14.3 26.9 (6.7) 3.3 5.1 5.6
Net Income 45.1 326.0 340.8 359.1 308.7 193.8 224.0 269.7 153.4 172.4 182.4 185.4 151.3 193.2 144.6 159.4 131.6 122.8 104.0 87.5 84.1 42.0 53.8 41.8 31.3 23.9 45.9 34.2 28.4 (21.8) (13.0)
EPS 0.42 3 3.09 3.25 2.79 1.75 2.03 2.44 1.28 1.42 1.44 1.45 1.09 1.38 0.96 1.05 0.87 0.82 0.7 0.59 0.29 0.29 0.19 0.29 0.22 0.17 0.3 0.12 0.1 0.11 0.0631