Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 6 602.0 | ||||||||||
CAPEX | (1 931.0) | ||||||||||
Maintenance CAPEX | (1 351.7) | ||||||||||
Cash Flow For Owners | 5 250.3 | 5 305.5 | 5 361.3 | 5 417.7 | 5 474.7 | 5 532.3 | 5 590.5 | 5 649.3 | 5 708.7 | 5 768.7 | 109 351.6 |