image
Communication Services - Telecommunications Services - NYSE - KR
$ 21.17
-0.137 %
$ 8.12 B
Market Cap
9.64
P/E
INCOME STATEMENT
17.9 REVENUE
1.89%
1.82 OPERATING INCOME
4.00%
1.39 NET INCOME
21.04%
EFFICIENCY
Earnings Waterfall SK Telecom Co.,Ltd
image
Revenue 17.9
Cost Of Revenue 5.01
Gross Profit 12.9
Operating Expenses 11.1
Operating Income 1.82
Other Expenses 436 B
Net Income 1.39
18t18t16t16t14t14t12t12t10t10t8t8t6t6t4t4t2t2t0018t(5t)13t(11t)2t(436b)1tRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998
REVENUE
Revenue 17 940 600.0 17 608 511.0 17 304 973.0 16 748 585.0 16 087 747.0 17 740 716.0 16 873 960.0 17 520 013.0 17 091 816.0 17 136 734.0 17 163 798.0 16 602 054.0 16 300 479.0 12 575 129.0 12 459 990.0 12 101 184.4 11 674 662.3 12 024 964.4 10 518 974.5 10 608 237.2 10 212 000.0 10 772 500.0 9 323 843.4 8 375 500.7 7 406 799.0 4 428 232.2 3 461 339.6
GROSS PROFIT
Cost Of Revenue 5 010 400.0 4 865 025.0 4 868 794.0 4 643 376.0 4 384 585.0 5 767 127.0 353 321.0 333 101.0 4 988 474.0 5 119 728.0 4 597 739.0 2 792 941.0 2 823 135.0 194 507.0 108 870.0 35 979.1 59 430.6 311 853.9 2 098 451.2 2 234 146.1 3 244 000.0 2 146 250.0 2 359 430.6 2 501 743.8 1 195 417.2 830 072.5 696 239.7
Gross Profit 12 930 200.0 12 743 486.0 12 436 179.0 12 105 209.0 11 703 162.0 11 973 589.0 16 520 639.0 17 186 912.0 12 103 342.0 12 017 006.0 12 566 059.0 13 809 113.0 13 477 344.0 12 380 622.0 12 351 120.0 12 065 205.3 11 615 231.7 11 713 110.5 8 420 523.3 8 374 091.1 6 968 000.0 8 626 250.0 6 964 412.8 5 873 756.9 6 211 381.8 3 598 159.7 2 765 099.9
OPERATING INCOME
Operating Expenses 11 106 800.0 10 990 282.0 10 824 109.0 10 718 047.0 10 454 584.0 10 865 412.0 11 354 786.0 11 655 749.0 10 799 924.0 10 521 581.0 10 958 233.0 11 744 660.0 11 717 173.0 10 293 973.0 10 316 128.0 9 885 868.1 9 555 335.4 9 827 244.4 5 856 442.8 5 731 766.8 4 611 000.0 5 370 000.0 4 167 259.8 3 548 252.3 4 719 185.8 3 291 869.8 2 297 649.8
Selling, General and Administrative Expenses 5 750 600.0 6 203 501.0 6 183 361.0 6 110 074.0 5 840 242.0 5 854 837.0 10 967 111.0 11 260 473.0 6 726 896.0 6 495 361.0 6 967 860.0 7 959 951.0 8 132 948.0 7 693 807.0 7 589 417.0 7 217 783.6 7 127 153.4 7 830 016.9 4 236 267.2 3 535 814.9 3 058 000.0 3 786 250.0 2 731 909.8 1 990 524.3 3 385 506.9 2 584 927.5 1 370 505.3
Research and Development Expenses 0 369 741.0 341 437.0 409 882.0 422 376.0 396 686.0 387 675.0 395 276.0 344 787.0 315 790.0 390 943.0 352 385.0 304 557.0 271 382.0 264 417.0 233 468.9 221 501.5 218 777.2 202 177.8 249 375.4 0 0 0 0 0 0 0
Operating Income 1 823 400.0 1 753 204.0 1 612 070.0 1 387 162.0 1 248 578.0 1 108 177.0 5 165 853.0 5 531 163.0 1 303 418.0 1 495 425.0 1 607 826.0 2 011 109.0 1 760 171.0 2 086 649.0 2 034 992.0 2 179 337.2 2 059 896.3 1 811 436.3 2 500 152.6 2 642 324.4 2 357 000.0 3 256 250.0 2 797 153.0 2 325 504.6 1 492 196.0 306 289.9 467 450.1
PRE-TAX INCOME
Interest Income Expense 0 0 0 0 0 0 0 0 0 0 0 331 834.0 638 297.0 223 656.0 275 790.0 440 281.0 366 022.0 238 958.0 228 100.8 250 786.4 0 410 000.0 0 0 212 960.8 0 0
Total Other Income (9 900.0) (265 025.0) (375 918.0) 331 029.0 (343 360.0) 52 824.0 (1 189 887.0) (2 127 914.0) 792 721.0 539 940.0 646 002.0 (184 008.0) (240 803.0) 49 544.0 32 180.0 (475 483.0) (490 861.0) 183 810.0 (571 881.5) (107 894.5) (305 811.0) (367 731.2) (610 913.4) (328 515.1) (155 562.6) 75 894.7 (187 191.5)
Pre-Tax Income 1 813 500.0 1 488 179.0 1 236 152.0 1 718 191.0 905 218.0 1 161 001.0 3 975 966.0 3 403 249.0 2 096 139.0 2 035 365.0 2 253 828.0 1 827 101.0 1 550 887.0 2 274 422.0 1 816 854.0 1 657 343.1 1 506 075.8 1 986 415.7 1 928 271.1 2 534 429.9 2 051 000.0 2 888 750.0 2 186 239.6 1 997 207.6 1 336 633.4 382 184.6 280 258.5
NET INCOME
Tax Provision 374 700.0 342 242.0 288 321.0 446 796.0 221 262.0 300 268.0 843 978.0 745 654.0 436 038.0 519 480.0 454 508.0 400 797.0 295 887.0 580 059.0 405 886.0 369 003.5 228 418.0 686 549.6 545 624.1 685 914.9 608 000.0 827 500.0 698 695.1 850 670.2 366 501.9 100 870.9 129 847.2
Net Income 1 301 900.0 1 093 611.0 912 400.0 2 407 523.0 1 504 352.0 888 698.0 3 127 887.0 2 599 829.0 1 675 967.0 1 518 604.0 1 801 178.0 1 638 964.0 1 151 705.0 1 694 363.0 1 410 968.0 1 288 339.6 1 277 657.8 1 649 809.0 1 384 496.6 1 853 136.8 1 441 000.0 2 062 500.0 1 487 544.5 1 146 537.5 970 131.5 281 313.7 150 411.3
EPS 3.35 K 2.75 K 2.29 K 3.18 K 1.69 K 2.22 K 8.06 K 6.69 K 4.3 K 3.84 K 4.6 K 4.25 K 3.02 K 4.45 K 3.59 K 3.26 K 3.22 K 4.15 K 3.46 K 4.6 K 3.58 K 5.03 K 3.23 K 2.42 K 2.04 K 701 414