Communication Services - Telecommunications Services - NYSE - KR
$ 22.29
-0.358 %
$ 8.54 B
Market Cap
11.43
P/E
INCOME STATEMENT
17.6 T
REVENUE
1.76 T
OPERATING INCOME
1.08 T
NET INCOME
EFFICIENCY
Earnings Waterfall
SK Telecom Co.,Ltd
| Revenue | 17.6 T |
| Cost Of Revenue | 13.9 T |
| Gross Profit | 3.74 T |
| Operating Expenses | 1.99 T |
| Operating Income | 1.76 T |
| Other Expenses | 680 B |
| Net Income | 1.08 T |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 17 608 511.0 | 17 304 973.0 | 16 748 585.0 | 18 624 651.0 | 17 743 702.0 | 16 873 960.0 | 17 520 013.0 | 17 091 816.0 | 17 136 734.0 | 17 163 798.0 | 16 602 054.0 | 16 300 479.0 | 12 575 129.0 | 12 459 990.0 | 12 101 184.4 | 11 674 662.3 | 12 024 964.4 | 10 518 974.5 | 10 608 237.2 | 10 212 000.0 | 10 772 500.0 | 9 323 843.4 | 8 375 500.7 | 7 406 799.0 | 4 428 232.2 | 3 461 339.6 |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 13 873 203.0 | 2 251 835.0 | 2 227 157.0 | 2 673 904.0 | 2 858 312.0 | 2 914 322.0 | 3 103 809.0 | 3 187 047.0 | 3 303 285.0 | 3 076 443.0 | 2 792 941.0 | 2 823 135.0 | 194 507.0 | 108 870.0 | 35 979.1 | 59 430.6 | 311 853.9 | 2 098 451.2 | 2 234 146.1 | 3 244 000.0 | 2 146 250.0 | 2 359 430.6 | 2 501 743.8 | 1 195 417.2 | 830 072.5 | 696 239.7 |
| Gross Profit | 3 735 308.0 | 15 053 138.0 | 14 521 428.0 | 15 950 747.0 | 14 885 390.0 | 13 959 638.0 | 14 416 204.0 | 13 904 769.0 | 13 833 449.0 | 14 087 355.0 | 13 809 113.0 | 13 477 344.0 | 12 380 622.0 | 12 351 120.0 | 12 065 205.3 | 11 615 231.7 | 11 713 110.5 | 8 420 523.3 | 8 374 091.1 | 6 968 000.0 | 8 626 250.0 | 6 964 412.8 | 5 873 756.9 | 6 211 381.8 | 3 598 159.7 | 2 765 099.9 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 1 987 360.0 | 13 414 015.0 | 13 104 864.0 | 14 552 798.0 | 13 746 569.0 | 12 719 667.0 | 12 844 994.0 | 12 331 205.0 | 12 064 993.0 | 12 216 496.0 | 11 744 660.0 | 11 717 173.0 | 10 293 973.0 | 10 316 128.0 | 9 885 868.1 | 9 555 335.4 | 9 827 244.4 | 5 856 442.8 | 5 731 766.8 | 4 611 000.0 | 5 370 000.0 | 4 167 259.8 | 3 548 252.3 | 4 719 185.8 | 3 291 869.8 | 2 297 649.8 |
| Selling, General and Administrative Expenses | 2 898 608.0 | 8 396 629.0 | 8 133 149.0 | 8 999 369.0 | 8 534 948.0 | 8 324 722.0 | 8 523 389.0 | 8 233 443.0 | 8 043 266.0 | 8 287 245.0 | 7 959 951.0 | 8 132 948.0 | 7 693 807.0 | 7 589 417.0 | 7 217 783.6 | 7 127 153.4 | 7 830 016.9 | 4 236 267.2 | 3 535 814.9 | 3 058 000.0 | 3 786 250.0 | 2 731 909.8 | 1 990 524.3 | 3 385 506.9 | 2 584 927.5 | 1 370 505.3 |
| Research and Development Expenses | 369 507.0 | 340 864.0 | 347 711.0 | 416 445.0 | 391 327.0 | 387 675.0 | 395 276.0 | 344 787.0 | 315 790.0 | 390 943.0 | 352 385.0 | 304 557.0 | 271 382.0 | 264 417.0 | 233 468.9 | 221 501.5 | 218 777.2 | 202 177.8 | 249 375.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 1 756 276.0 | 1 612 070.0 | 1 953 724.0 | 2 416 950.0 | 1 542 691.0 | 1 201 760.0 | 1 536 626.0 | 1 535 744.0 | 1 708 006.0 | 1 825 105.0 | 2 011 109.0 | 1 760 171.0 | 2 086 649.0 | 2 034 992.0 | 2 179 337.2 | 2 059 896.3 | 1 811 436.3 | 2 500 152.6 | 2 642 324.4 | 2 357 000.0 | 3 256 250.0 | 2 797 153.0 | 2 325 504.6 | 1 492 196.0 | 306 289.9 | 467 450.1 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 389 813.0 | 328 307.0 | 279 737.0 | 399 176.0 | 397 890.0 | 307 319.0 | 299 100.0 | 290 454.0 | 297 662.0 | 323 910.0 | 331 834.0 | 638 297.0 | 223 656.0 | 275 790.0 | 440 281.0 | 366 022.0 | 238 958.0 | 228 100.8 | 250 786.4 | 0 | 410 000.0 | 0 | 0 | 212 960.8 | 0 | 0 |
| Total Other Income | (268 097.0) | (358 196.0) | 331 029.0 | (129 802.0) | (301 144.0) | (1 189 887.0) | (2 127 914.0) | 792 721.0 | 539 940.0 | 646 002.0 | (184 008.0) | (218 287.0) | 49 544.0 | 32 180.0 | (475 483.0) | (490 861.0) | 183 810.0 | (571 881.5) | (107 894.5) | (305 811.0) | (367 871.2) | (610 913.4) | (328 515.1) | (155 562.6) | 75 894.7 | (187 191.5) |
| Pre-Tax Income | 1 488 179.0 | 1 236 152.0 | 1 718 191.0 | 1 877 040.0 | 1 162 655.0 | 3 975 966.0 | 3 403 249.0 | 2 096 139.0 | 2 035 365.0 | 2 253 828.0 | 1 827 101.0 | 1 550 887.0 | 2 274 422.0 | 1 816 854.0 | 1 657 343.1 | 1 506 075.8 | 1 986 415.7 | 1 928 271.1 | 2 534 429.9 | 2 051 000.0 | 2 888 750.0 | 2 186 239.6 | 1 997 207.6 | 1 336 633.4 | 382 184.6 | 280 258.5 |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | 342 242.0 | 288 321.0 | 446 796.0 | 376 502.0 | 300 713.0 | 843 978.0 | 745 654.0 | 436 038.0 | 519 480.0 | 454 508.0 | 400 797.0 | 295 887.0 | 580 059.0 | 405 886.0 | 369 003.5 | 228 418.0 | 686 549.6 | 545 624.1 | 685 914.9 | 608 000.0 | 827 500.0 | 698 695.1 | 850 670.2 | 366 501.9 | 100 870.9 | 129 847.2 |
| Net Income | 1 093 611.0 | 912 400.0 | 1 271 395.0 | 1 504 352.0 | 889 907.0 | 3 127 887.0 | 2 599 829.0 | 1 675 967.0 | 1 518 604.0 | 1 801 178.0 | 1 638 964.0 | 1 151 705.0 | 1 694 363.0 | 1 410 968.0 | 1 288 339.6 | 1 277 657.8 | 1 649 809.0 | 1 384 496.6 | 1 853 136.8 | 1 441 000.0 | 2 062 500.0 | 1 487 544.5 | 1 146 537.5 | 970 131.5 | 281 313.7 | 150 411.3 |
| EPS | 4.87 K | 4.12 K | 3.82 K | 6.74 K | 3.99 K | 8.09 K | 6.69 K | 4.29 K | 3.84 K | 4.6 K | 4.24 K | 3.02 K | 4.18 K | 4.68 K | 3.15 K | 3.05 K | 4.15 K | 3.45 K | 4.6 K | 3.58 K | 5.02 K | 3.23 K | 2.42 K | 2.04 K | 701 | 413 |