Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 283.4 | ||||||||||
CAPEX | (44.8) | ||||||||||
Maintenance CAPEX | (31.4) | ||||||||||
Cash Flow For Owners | 252.0 | 271.5 | 292.4 | 315.0 | 339.3 | 365.5 | 393.7 | 424.1 | 456.8 | 492.0 | 9 941.7 |