Basic Materials - Steel - NYSE - BR
$ 1.92
2.67 %
$ 2.55 B
Market Cap
-21.33
P/E
INCOME STATEMENT
45.4 B
REVENUE
4.87 B
OPERATING INCOME
-318 M
NET INCOME
EFFICIENCY
Earnings Waterfall
Companhia Siderúrgica Nacional
| Revenue | 45.4 B |
| Cost Of Revenue | 33.5 B |
| Gross Profit | 12 B |
| Operating Expenses | 7.27 B |
| Operating Income | 4.87 B |
| Other Expenses | 5.19 B |
| Net Income | -318 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||
| Revenue | 45 437.9 | 44 362.1 | 47 912.0 | 30 064.0 | 25 436.4 | 22 968.9 | 18 524.6 | 17 148.9 | 15 331.9 | 16 126.2 | 17 312.4 | 16 896.3 | 16 519.6 | 14 450.5 | 8 746.9 | 16 637.8 | 9 822.9 | 8 201.6 | 8 884.6 | 8 191.2 | 7 351.4 | 6 520.3 | 3 985.1 | 3 472.0 | 2 934.0 | 2 672.5 | 2 578.7 |
| GROSS PROFIT | |||||||||||||||||||||||||||
| Cost Of Revenue | 33 475.2 | 31 054.0 | 25 837.5 | 19 124.9 | 17 263.3 | 16 105.7 | 13 596.1 | 12 640.0 | 11 799.8 | 11 592.4 | 12 422.7 | 12 072.2 | 9 800.8 | 7 686.7 | 5 669.6 | 8 278.4 | 5 476.8 | 4 482.5 | 4 289.4 | 3 737.0 | 4 203.7 | 3 518.6 | 2 224.8 | 1 705.4 | 1 433.7 | 1 482.7 | 1 460.8 |
| Gross Profit | 11 962.8 | 13 308.1 | 22 074.6 | 10 939.1 | 8 173.2 | 6 863.2 | 4 928.5 | 4 508.9 | 3 532.1 | 4 533.9 | 4 889.7 | 4 824.1 | 6 718.7 | 6 763.8 | 3 077.3 | 8 359.4 | 4 346.2 | 3 719.1 | 4 595.3 | 4 454.2 | 3 147.7 | 3 001.8 | 1 760.3 | 1 766.6 | 1 500.3 | 1 189.8 | 1 117.9 |
| OPERATING INCOME | |||||||||||||||||||||||||||
| Operating Expenses | 7 274.6 | 4 573.5 | 3 661.3 | 3 475.0 | 3 935.2 | 52.4 | 1 902.2 | 2 628.3 | 2 233.1 | 2 047.0 | 1 928.1 | 4 181.4 | 961.8 | 1 765.4 | 1 046.7 | 1 775.6 | 1 032.7 | 989.5 | 751.9 | 836.7 | 1 168.5 | 1 005.3 | 613.1 | 908.8 | 701.6 | 706.3 | 585.1 |
| Selling, General and Administrative Expenses | 4 549.4 | 3 209.7 | 3 039.5 | 2 626.1 | 2 973.4 | 2 728.4 | 2 332.2 | 2 215.1 | 1 963.2 | 1 457.5 | 1 360.0 | 1 471.1 | 1 142.6 | 1 179.2 | 835.6 | 1 460.8 | 881.3 | 989.5 | 751.9 | 836.7 | 1 168.5 | 1 005.3 | 613.1 | 516.8 | 489.3 | 398.7 | 336.5 |
| Research and Development Expenses | 58.3 | 58.9 | 77.4 | 27.8 | 27.9 | 36.4 | 36.9 | 33.4 | 41.5 | 52.2 | 95.7 | 61.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 4 871.1 | 7 403.5 | 18 497.6 | 7 532.0 | 4 222.0 | 4 499.3 | 3 026.3 | 2 086.7 | 1 299.0 | 2 684.2 | 3 119.8 | 2 792.5 | 5 539.0 | 4 998.3 | 2 030.6 | 6 583.8 | 3 313.5 | 2 729.6 | 3 843.4 | 3 617.5 | 1 979.2 | 1 996.5 | 1 147.2 | 857.8 | 798.7 | 483.5 | 532.8 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||
| Interest Income Expense | 4 169.8 | 3 277.1 | 2 265.4 | 2 251.0 | 2 032.6 | 2 009.2 | 2 418.9 | 2 982.6 | 2 908.4 | 2 435.8 | 1 883.9 | 2 010.1 | 2 723.3 | 2 200.5 | 1 629.4 | 1 273.2 | 1 210.7 | 919.1 | 950.3 | 0 | 877.1 | 0 | 0 | 510.3 | 0 | 0 | 0 |
| Total Other Income | (4 186.9) | (3 169.2) | 98.2 | (770.3) | (2 225.8) | 842.9 | (2 607.6) | (2 678.3) | 385.4 | (3 025.2) | (2 383.5) | (3 511.8) | (1 499.2) | (1 911.5) | 474.4 | 224.6 | 534.1 | (624.8) | (849.9) | (709.2) | (478.9) | (3 331.0) | (83.6) | (292.3) | (863.5) | (196.8) | (85.9) |
| Pre-Tax Income | 684.2 | 4 126.4 | 18 595.8 | 4 918.1 | 1 410.7 | 5 450.9 | 520.3 | (577.0) | 1 804.6 | (263.4) | 608.2 | (1 350.7) | 3 751.1 | 3 086.9 | 1 202.0 | 6 808.4 | 3 847.6 | 2 104.8 | 2 993.5 | 2 908.4 | 1 621.5 | (1 334.5) | 1 063.6 | 1 832.7 | (63.0) | 436.3 | 405.6 |
| NET INCOME | |||||||||||||||||||||||||||
| Tax Provision | 632.7 | 1 958.7 | 5 000.2 | 625.5 | (833.8) | 250.3 | 409.1 | 266.5 | 188.6 | (151.2) | 74.2 | (870.1) | 83.9 | 570.7 | 382.0 | 958.4 | 950.8 | 631.2 | 997.0 | 772.9 | 106.8 | (761.1) | (116.1) | 55.6 | (30.6) | (1.1) | (51.4) |
| Net Income | (318.2) | 2 167.7 | 12 258.6 | 3 794.3 | 1 789.1 | 5 200.6 | 10.3 | (934.7) | 1 257.9 | (112.3) | 509.0 | (420.1) | 3 706.0 | 2 516.2 | 2 234.7 | 6 144.0 | 3 032.2 | 1 597.2 | 2 106.2 | 2 270.9 | 1 540.7 | (573.5) | 1 223.9 | 1 777.1 | 86.3 | 437.4 | 457.0 |
| EPS | 0.24 | 1.63 | 8.91 | 2.75 | 1.3 | 3.79 | 0.0076 | 0.69 | 0.93 | 0.0826 | 0.35 | 0.29 | 2.54 | 1.73 | 1.75 | 4 | 1.97 | 1.03 | 1.3 | 1.19 | 0.78 | 0.004 | 0.68 | 0.31 | 0.0502 | 0.3 | 0.26 |