image
Sunstone Hotel Investors, Inc. SHO
Real Estate - REIT - Hotel & Motel - NYSE - US
Watchlist
$ 8.17
-3.26 %
$ 1.64 B
Market Cap
59.29
P/E
INCOME STATEMENT
906 M REVENUE
-8.13%
Growth Rates
1Year -8.13%
3Years 21.17%
5Years -4.07%
7Years -3.87%
10Years -2.29%
79.1 M OPERATING INCOME
-67.73%
Growth Rates
1Year -67.73%
3Years 43.03%
5Years -15.03%
7Years -7.92%
10Years -6.61%
43.3 M NET INCOME
-79.07%
Growth Rates
1Year -79.07%
3Years 9.45%
5Years -21.24%
7Years -16.51%
10Years -6.85%
EFFICIENCY
Earnings Waterfall Sunstone Hotel Investors, Inc.
image
Revenue 906 M
Cost Of Revenue 484 M
Gross Profit 422 M
Operating Expenses 343 M
Operating Income 79.1 M
Other Expenses 35.9 M
Net Income 43.3 M
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00906m(484m)422m(343m)79m(36m)43mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001
REVENUE
Revenue 905.8 986.0 912.1 509.1 267.9 1 115.2 1 159.1 1 193.6 1 189.3 1 249.2 1 142.0 923.8 829.1 834.7 643.1 717.8 969.2 970.8 903.1 651.1 502.7 460.7 190.4 225.4
GROSS PROFIT
Cost Of Revenue 484.1 509.5 448.6 291.0 251.7 530.8 546.4 560.9 560.0 591.8 546.5 449.8 402.1 377.0 299.8 243.9 363.6 362.8 338.2 245.5 186.0 176.8 0 81.9
Gross Profit 421.7 476.5 463.5 218.2 16.2 584.4 612.7 632.7 629.3 657.4 595.5 474.0 427.0 457.8 343.3 473.9 605.6 608.0 564.8 405.5 316.7 283.9 190.4 143.5
OPERATING INCOME
Operating Expenses 343.1 477.0 364.2 303.6 263.2 422.3 429.4 451.6 458.9 476.9 438.7 374.8 348.0 388.2 309.3 430.8 834.7 830.3 430.3 319.0 271.1 252.4 37.3 123.3
Selling, General and Administrative Expenses 52.2 52.0 195.6 142.8 101.7 215.0 218.2 225.9 228.8 237.6 210.5 177.4 161.4 260.2 213.8 206.7 184.6 190.7 154.0 115.6 107.8 93.6 11.2 12.6
Research and Development Expenses 0 0 0.0999 0.065 1.51 0.128 0.225 0.116 0.118 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 79.1 245.2 104.6 (85.4) (244.1) 178.6 298.9 141.0 170.4 180.4 156.7 99.2 79.0 58.7 32.0 (87.9) 134.5 140.5 134.5 86.5 45.6 31.5 12.9 20.2
PRE-TAX INCOME
Interest Income Expense 47.6 49.0 32.0 31.2 53.3 54.2 47.7 51.8 50.3 66.5 72.3 72.2 76.8 83.0 70.8 91.6 98.3 93.1 0 0 0 0 0 0
Total Other Income (37.0) (33.9) (4.8) 121.2 (294.0) (19.4) (38.0) (2.8) (30.4) 160.6 (73.5) (69.5) (76.7) (1.8) (58.3) (104.3) (59.8) (77.5) (91.8) (60.5) (63.9) (54.5) (20.3) (38.3)
Pre-Tax Income 42.2 211.3 91.1 33.1 (403.9) 142.6 260.8 138.2 140.1 341.1 83.3 29.7 2.3 81.3 38.5 (269.6) 74.7 125.7 42.8 27.6 (18.3) (23.0) (7.4) (18.1)
NET INCOME
Tax Provision (1.1) 4.6 0.4 0.1 6.6 (0.2) 1.8 (7.8) (0.6) 1.4 0.2 8.1 1.1 (11.4) (4.0) 284.9 59.8 (14.9) 81.3 (2.6) (0.3) (2.0) (4.8) (8.8)
Net Income 43.3 206.7 87.3 34.3 (410.5) 135.7 250.4 145.4 134.2 347.4 81.3 66.0 47.8 81.0 38.5 (269.6) 74.7 125.7 53.2 30.2 (36.1) (22.3) (10.4) (18.8)
EPS 0.14 0.93 0.34 0.16 1.9 0.54 1.11 0.59 0.55 1.62 0.37 0.29 0.14 0.45 0.18 3.86 0.92 1.75 0.59 0.47 1.09 0.71 0.33 0.6