image
Stifel Financial Corp. SF
Financial Services - Financial - Capital Markets - NYSE - US
Watchlist
$ 78.51
-0.784 %
$ 8.15 B
Market Cap
12.56
P/E
INCOME STATEMENT
5.95 B REVENUE
38.71%
Growth Rates
1Year 38.71%
3Years 8.93%
5Years 12.57%
7Years 10.91%
10Years 10.61%
-2 B OPERATING INCOME
-259.23%
Growth Rates
1Year -259.23%
3Years -42.12%
5Years -34.12%
7Years -31.71%
10Years -21.60%
731 M NET INCOME
39.97%
Growth Rates
1Year 39.97%
3Years -3.93%
5Years 10.20%
7Years 21.90%
10Years 15.30%
EFFICIENCY
Earnings Waterfall Stifel Financial Corp.
image
Revenue 5.95 B
Cost Of Revenue 2.92 B
Gross Profit 3.04 B
Operating Expenses 4.91 B
Operating Income -2 B
Other Expenses -2.73 B
Net Income 731 M
6b6b5b5b4b4b3b3b2b2b1b1b00(1b)(1b)(2b)(2b)6b(3b)3b(5b)(2b)3b731mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Jul-1993 Jul-1992 Jul-1991 Jul-1990 Jul-1989 Jul-1988 Jul-1987 Jul-1986
REVENUE
Revenue 5 951.7 4 290.6 4 333.7 4 605.3 3 696.1 3 293.0 2 982.9 2 882.3 2 531.2 2 289.1 2 171.9 1 936.2 1 581.8 1 416.6 1 382.0 1 090.6 870.3 763.1 451.8 263.7 246.8 216.5 187.8 177.9 177.5 141.1 127.5 123.1 101.7 87.1 87.8 108.7 102.5 71.3 72.8 71.5 0 0 0
GROSS PROFIT
Cost Of Revenue 2 916.2 864.7 2 586.2 3 456.3 2 846.3 2 546.5 2 308.3 2 479.3 2 249.0 1 774.1 1 774.1 1 651.3 1 275.0 1 175.3 1 286.0 892.1 719.7 599.1 361.6 192.2 174.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 3 035.5 3 425.9 1 747.5 1 148.9 849.8 746.6 674.6 403.0 282.2 514.9 397.7 285.0 306.8 241.2 96.0 198.6 150.7 163.9 90.2 71.6 72.0 216.5 187.8 177.9 177.5 141.1 127.5 123.1 101.7 87.1 87.8 108.7 102.5 71.3 72.8 71.5 0 0 0
OPERATING INCOME
Operating Expenses 4 907.5 3 617.3 340.5 (3 538.2) (3 044.9) (2 695.5) (2 278.5) 2 657.0 2 433.0 2 190.0 1 918.0 1 788.0 1 364.0 1 255.0 1 382.0 970.0 779.0 709.0 425.0 231.0 (31.1) (186.3) (176.7) (162.8) (142.2) (120.0) (109.2) (100.5) (87.9) (77.5) (90.9) (92.7) (87.3) (68.2) (64.9) (62.1) (1.6) 4.7 3.3
Selling, General and Administrative Expenses 2 916.2 2 554.6 2 586.2 2 820.3 2 279.3 1 978.1 1 770.8 1 958.9 1 726.0 1 568.9 1 403.9 1 311.4 1 023.9 1 003.0 1 126.1 796.3 582.8 543.0 329.7 174.8 157.3 141.0 126.7 120.9 117.2 92.8 87.0 82.1 66.8 59.2 63.6 71.6 66.1 47.7 48.5 47.8 0 0 0
Research and Development Expenses 0 0 0.193 0.223 0.17 0.17 0.167 0.09 0.0541 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income (1 995.8) 769.9 979.0 1 067.1 651.2 597.5 704.4 339.6 209.5 187.0 329.0 220.7 259.3 164.0 13.0 132.6 110.3 83.9 46.0 39.0 41.0 30.2 11.1 15.1 35.3 21.1 18.3 22.6 13.8 9.6 (3.1) 16.0 15.2 3.1 7.9 9.4 (1.6) 4.7 3.3
PRE-TAX INCOME
Interest Income Expense 981.4 810.3 201.4 46.0 65.8 177.9 170.1 70.0 66.9 45.4 41.3 46.4 33.4 25.3 13.2 12.2 18.5 30.0 19.6 6.3 4.4 5.1 6.3 11.7 20.6 10.1 9.8 13.0 8.2 8.3 6.1 4.8 5.5 5.9 7.4 8.4 (1.6) 4.7 3.3
Total Other Income 2 924.2 (63.2) (67.0) (109.8) (60.3) (64.5) (150.8) 0 (58.6) (23.8) (18.0) (23.0) (3.9) (25.3) (42.6) (38.2) (35.5) (30.0) (53.8) (2.3) 0 (5.1) (6.3) (11.7) (20.6) (10.1) (9.8) (13.0) (8.2) (8.3) (6.1) (4.8) (6.1) (8.0) (7.4) (8.4) 0 0 0
Pre-Tax Income 928.4 706.7 885.1 1 067.1 651.2 599.1 534.4 269.5 142.6 141.6 290.8 185.2 225.9 138.6 (0.2) 120.4 91.8 53.8 26.4 32.7 36.6 25.1 4.8 3.4 14.7 11.0 8.5 9.6 5.6 1.3 (9.2) 11.2 9.1 0 0.5 1.0 0 0 0
NET INCOME
Tax Provision 197.1 184.2 223.0 242.2 147.7 149.2 140.4 86.7 61.1 49.2 111.7 12.3 87.3 54.5 (2.1) 44.6 36.3 21.7 10.9 13.1 13.5 10.1 2.0 1.4 5.5 3.8 3.3 3.8 2.2 0.7 (3.7) 4.2 3.4 5.9 0.2 0.4 1.6 (4.7) (3.3)
Net Income 731.4 522.5 662.2 824.9 503.5 448.4 394.0 182.9 81.5 92.3 176.1 162.0 138.6 84.1 1.9 75.8 55.5 32.2 15.4 19.6 23.1 15.0 2.8 2.0 9.2 7.2 5.2 5.8 3.4 0.6 (5.5) 7.0 6.3 (2.8) 0.3 0.6 (1.6) 4.7 3.3
EPS 7.39 4.55 5.74 7.34 4.49 3.99 3.23 1.78 0.81 0.9 1.77 1.7 1.72 1.07 0.0261 1.19 1.02 0.66 0.4 0.59 0.71 0.48 0.0889 0.0622 0.29 0.24 0.17 0.22 0.15 0.0256 0.22 0.32 0.3 0.14 0.02 0.0267 0.0734 0.21 0.15