Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (66.1) | ||||||||||
CAPEX | (12.2) | ||||||||||
Maintenance CAPEX | (8.5) | ||||||||||
Cash Flow For Owners | (74.6) | (100.8) | (136.0) | (183.6) | (247.9) | (334.6) | (451.8) | (609.9) | (823.4) | (1 111.5) | (28 148.4) |