image
Technology - Software - Application - NYSE - US
$ 13.37
0.754 %
$ 1.96 B
Market Cap
167.13
P/E
INCOME STATEMENT
308 M REVENUE
20.98%
-7.67 M OPERATING INCOME
69.47%
950 K NET INCOME
102.81%
EFFICIENCY
Earnings Waterfall Semrush Holdings, Inc.
image
Revenue 308 M
Cost Of Revenue 52.3 M
Gross Profit 255 M
Operating Expenses 262 M
Operating Income -7.67 M
Other Expenses -8.62 M
Net Income 950 K

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 307.7 254.3 188.0 124.9 92.1
GROSS PROFIT
Cost Of Revenue 52.3 48.6 41.9 29.9 22.5
Gross Profit 255.3 205.8 146.1 94.9 69.6
OPERATING INCOME
Operating Expenses 261.6 230.9 148.6 101.1 77.8
Selling, General and Administrative Expenses 204.3 189.7 124.2 83.6 63.6
Research and Development Expenses 58.2 41.2 24.3 17.5 14.2
Operating Income (7.7) (25.1) (2.5) (6.1) (8.2)
PRE-TAX INCOME
Interest Income Expense 0 19.1 0.5 0 0
Total Other Income 12.3 3.5 (0.5) (0.3) (1.5)
Pre-Tax Income 4.6 (32.9) (3.0) (6.4) (9.7)
NET INCOME
Tax Provision 3.7 0.9 0.3 0.6 0.5
Net Income 0.9 (33.8) (3.3) (7.0) (10.2)
EPS 0.0067 0.24 0.0233 0.052 0.0754