image
Sea Limited SE
Consumer Cyclical - Specialty Retail - NYSE - SG
Watchlist
$ 102.94
-0.377 %
$ 60.1 B
Market Cap
-285.94
P/E
INCOME STATEMENT
13.1 B REVENUE
5.07%
Growth Rates
1Year 5.07%
3Years 44.05%
5Years 73.71%
7Years 68.04%
10Years 0.00%
225 M OPERATING INCOME
119.85%
Growth Rates
1Year 119.85%
3Years 29.51%
5Years 17.37%
7Years 17.51%
10Years 0.00%
163 M NET INCOME
109.81%
Growth Rates
1Year 109.81%
3Years 28.06%
5Years 16.75%
7Years 15.39%
10Years 0.00%
EFFICIENCY
Earnings Waterfall Sea Limited
image
Revenue 13.1 B
Cost Of Revenue 7.35 B
Gross Profit 5.73 B
Operating Expenses 5.61 B
Operating Income 225 M
Other Expenses 62.1 M
Net Income 163 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014
REVENUE
Revenue 13 080.6 12 449.7 9 955.2 4 375.7 2 175.4 827.0 414.2 345.7 292.1 160.8
GROSS PROFIT
Cost Of Revenue 7 354.3 7 264.4 6 059.5 3 026.8 1 570.5 812.2 326.9 232.6 184.3 124.6
Gross Profit 5 726.3 5 185.3 3 895.7 1 348.9 604.9 14.8 87.3 113.1 107.8 36.2
OPERATING INCOME
Operating Expenses 5 608.9 6 317.8 5 478.8 2 652.2 1 496.2 1 003.5 589.7 318.5 190.9 124.1
Selling, General and Administrative Expenses 4 547.9 4 706.8 4 935.0 2 488.1 1 355.4 945.8 563.8 299.8 176.2 113.8
Research and Development Expenses 1 164.1 1 376.5 831.7 353.8 156.6 67.5 29.3 20.8 17.7 11.1
Operating Income 224.8 (1 132.6) (1 583.1) (1 303.3) (891.2) (988.8) (502.4) (205.4) (83.1) (87.9)
PRE-TAX INCOME
Interest Income Expense 41.1 45.4 138.9 148.2 48.2 31.3 26.5 23 K 32 K 0.2
Total Other Income 200.6 (13.0) (132.1) (179.9) (477.4) 34.9 (46.2) (11.0) (4.4) (0.5)
Pre-Tax Income 425.4 (1 500.5) (1 715.2) (1 483.2) (1 368.6) (953.9) (548.5) (196.9) (87.5) (87.5)
NET INCOME
Tax Provision 262.7 168.4 332.9 141.6 85.9 4.1 10.7 8.5 11.7 2.5
Net Income 150.7 (1 668.9) (2 048.0) (1 624.9) (1 454.5) (961.2) (560.5) (222.9) (103.4) (88.4)
EPS 0.27 2.99 3.84 3.4 3.33 2.84 2.72 0.85 0.4 0.34