image
Energy - Oil & Gas Drilling - NYSE - GB
$ 28.01
-1.62 %
$ 1.74 B
Market Cap
5.26
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one SDRL stock under the worst case scenario is HIDDEN Compared to the current market price of 28 USD, Seadrill Limited is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one SDRL stock under the base case scenario is HIDDEN Compared to the current market price of 28 USD, Seadrill Limited is HIDDEN

This DCF valuation model was last updated on Jun, 22, 2025.

The intrinsic value of one SDRL stock under the best case scenario is HIDDEN Compared to the current market price of 28 USD, Seadrill Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SDRL

image
$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
1.38 B REVENUE
-5.78%
412 M OPERATING INCOME
25.23%
446 M NET INCOME
48.67%
88 M OPERATING CASH FLOW
-69.34%
226 M INVESTING CASH FLOW
438.10%
-532 M FINANCING CASH FLOW
-166.00%
335 M REVENUE
15.92%
18 M OPERATING INCOME
700.00%
-14 M NET INCOME
-13.86%
-27 M OPERATING CASH FLOW
-385.71%
-49 M INVESTING CASH FLOW
-700.00%
0 FINANCING CASH FLOW
100.00%
Balance Sheet Seadrill Limited
image
Current Assets 928 M
Cash & Short-Term Investments 478 M
Receivables 248 M
Other Current Assets 202 M
Non-Current Assets 3.23 B
Long-Term Investments 68 M
PP&E 2.96 B
Other Non-Current Assets 198 M
11.50 %5.97 %4.86 %71.27 %4.76 %Total Assets$4.2b
Current Liabilities 501 M
Accounts Payable 118 M
Short-Term Debt 0
Other Current Liabilities 383 M
Non-Current Liabilities 737 M
Long-Term Debt 618 M
Other Non-Current Liabilities 119 M
9.53 %30.94 %49.92 %9.61 %Total Liabilities$1.2b
EFFICIENCY
Earnings Waterfall Seadrill Limited
image
Revenue 1.38 B
Cost Of Revenue 1.09 B
Gross Profit 293 M
Operating Expenses -119 M
Operating Income 412 M
Other Expenses -34 M
Net Income 446 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m001b(1b)293m119m412m34m446mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
21.16% GROSS MARGIN
21.16%
29.75% OPERATING MARGIN
29.75%
32.20% NET MARGIN
32.20%
15.28% ROE
15.28%
10.73% ROA
10.73%
15.10% ROIC
15.10%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Seadrill Limited
image
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 446 M
Depreciation & Amortization 168 M
Capital Expenditures -157 M
Stock-Based Compensation 17 M
Change in Working Capital -53 M
Others -633 M
Free Cash Flow -69 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Seadrill Limited
image
Wall Street analysts predict an average 1-year price target for SDRL of $49.2 , with forecasts ranging from a low of $28 to a high of $65 .
SDRL Lowest Price Target Wall Street Target
28 USD -0.04%
SDRL Average Price Target Wall Street Target
49.2 USD 75.83%
SDRL Highest Price Target Wall Street Target
65 USD 132.06%
Price
Max Price Target
Min Price Target
Average Price Target
65656060555550504545404035353030252520201515Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Seadrill Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Seadrill Limited (SDRL) Q1 2025 Earnings Call Transcript Seadrill Limited (NYSE:SDRL ) Q1 2025 Earnings Conference Call May 12, 2025 9:00 AM ET Company Participants Kevin Smith - VP, Corporate Finance & IR Simon Johnson - President & CEO Samir Ali - Executive VP & Chief Commercial Officer Grant Creed - Executive VP & CFO Conference Call Participants David Smith - Pickering Energy Partners Fredrik Stene - Clarksons Securities Greg Lewis - BTIG Hamed Khorsand - BWS Financial Operator Thank you standing by. My name is Ian, and I'll be your conference operator today. seekingalpha.com - 1 month ago
Seadrill Announces First Quarter 2025 Results HAMILTON, Bermuda--(BUSINESS WIRE)--Seadrill Announces First Quarter 2025 Results. businesswire.com - 1 month ago
3 High-Value Companies With Triple-Digit Upside Potential Early April's selloff after the Trump administration's "Liberation Day" tariffs was notable both because the market notched some of its highest-ever daily point losses and because even stalwart blue-chip names like Apple Inc. NASDAQ: AAPL were highly impacted. marketbeat.com - 2 months ago
Seadrill Announces First Quarter 2025 Earnings Release and Conference Call HAMILTON, Bermuda--(BUSINESS WIRE)--Seadrill Announces First Quarter 2025 Earnings Release and Conference Call. businesswire.com - 2 months ago
Seadrill: Well-Positioned For Stormy Market Conditions Seadrill Limited added $1 billion in backlogs and repurchased $100 million in shares, securing future revenues and rewarding shareholders. Despite market pessimism and legal issues, SDRL's strong contracts and young fleet position it well for future growth. SDRL's valuation is attractive, trading at 0.51x book value, with significant upside potential due to share buybacks and a solid balance sheet. seekingalpha.com - 3 months ago
Seadrill: Capitulation Is Coming, We're Buying The Dip Seadrill Limited, despite being the smallest major deep-water driller, has a clean balance sheet, low net debt, and is generating 20X EBITDA from three years ago. Analysts rate Seadrill as a buy, with price targets between $42-$80, presenting a favorable risk/reward for risk-tolerant investors. Seadrill's strong EV/EBITDA ratio, high operating margins, and strategic fleet positioning in the Deep Water "Golden Triangle" support its buy thesis. seekingalpha.com - 3 months ago
SolGold PLC Announces New CEO and Chair, and Re-Setting Company Strategy Appointment of a new CEO and Independent Chairman, Re-Setting the Company Strategy and Governance, including Formation of ExploreCo and Technical Committee LONDON, GB / ACCESS Newswire / March 4, 2025 / SolGold plc (LSE:SOLG)(TSX:SOLG) is pleased to announce the appointment of Dan Vujcic as Chief Executive Officer and Paul Smith as Non-Executive Chairman of the Company. Scott Caldwell will transition to a Non-Executive Director. accessnewswire.com - 3 months ago
Seadrill Limited (SDRL) Q4 2024 Earnings Call Transcript Seadrill Limited (NYSE:SDRL ) Q4 2024 Earnings Conference Call February 27, 2025 10:00 AM ET Company Participants Kevin Smith - Vice President of Corporate Finance & Head of Investor Relations Simon Johnson - President & Chief Executive Officer Samir Ali - Executive Vice President & Chief Commercial Officer Grant Creed - Executive Vice President & Chief Financial Officer Conference Call Participants David Smith - Pickering Energy Partners Kurt Hallead - Benchmark Greg Lewis - BTIG Fredrik Stene - Clarksons Securities Ben Nolan - Stifel Noel Parks - Tuohy Brothers Josh Jayne - Daniel Energy Partners Operator Good morning and thank you standing by. My name is Kelvin, and I'll be your conference operator today. seekingalpha.com - 4 months ago
Seadrill (SDRL) Q4 Earnings Surpass Estimates Seadrill (SDRL) came out with quarterly earnings of $1.07 per share, beating the Zacks Consensus Estimate of a loss of $0.34 per share. This compares to earnings of $0.95 per share a year ago. zacks.com - 4 months ago
Seadrill Announces Fourth Quarter and Full Year 2024 Results HAMILTON, Bermuda--(BUSINESS WIRE)--Seadrill Announces Fourth Quarter and Full Year 2024 Results. businesswire.com - 4 months ago
3 Stocks to Gain From the Rising Demand in Offshore Drilling President Trump's “Drill, baby, drill” initiatives may cause a demand spike for offshore drillers. Trump signed an executive order attempting to remove former President Biden's permanent offshore drilling ban over 625 million acres of federal waters. marketbeat.com - 4 months ago
Seadrill Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call HAMILTON, Bermuda--(BUSINESS WIRE)--Seadrill Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call. businesswire.com - 4 months ago
8. Profile Summary

Seadrill Limited SDRL

image
COUNTRY GB
INDUSTRY Oil & Gas Drilling
MARKET CAP $ 1.74 B
Dividend Yield 0.00%
Description Seadrill Limited provides offshore contract drilling services to the oil and gas industry worldwide. It operates in three segments: Harsh Environment, Floaters, and Jack-ups Rigs. The company owns and operates drillships, semi-submersible rigs, and jack-up rigs for operations in shallow and ultra-deep-water in benign and harsh environments. It offers operation support and management services to third parties, as well as related and non-related companies. As of April 8, 2022, the company owned a fleet of 21 offshore drilling units consisting of two harsh-environment rigs, two benign-environment semi-submersible rigs, six drill-ships, and 11 jack-up rigs. It serves oil super-majors, state-owned national oil companies, and independent oil and gas companies. Seadrill Limited was incorporated in 2005 and is headquartered in London, the United Kingdom.
Contact Building 11, London, W4 5YS https://www.seadrill.com
IPO Date Oct. 14, 2022
Employees 3300
Officers Mr. Simon William Johnson President & Chief Executive Officer Mr. Torsten Sauer-Petersen Executive Vice President of Human Resources Mr. Todd D. Strickler J.D. Senior Vice President & General Counsel Mr. Samir Ali Executive Vice President & Chief Commercial Officer Ms. Sara Dunne Director of Communications Mr. Marcel Wieggers Senior Vice President of Operations Mr. Grant Russe Creed Executive Vice President & Chief Financial Officer