Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 148.5 | ||||||||||
CAPEX | (47.1) | ||||||||||
Maintenance CAPEX | (33.0) | ||||||||||
Cash Flow For Owners | 115.5 | 119.4 | 123.5 | 127.7 | 132.0 | 136.5 | 141.1 | 145.9 | 150.8 | 155.9 | 3 024.2 |