image
Financial Services - Asset Management - NYSE - US
$ 12.96
1.72 %
$ 368 M
Market Cap
7.26
P/E
CASH FLOW STATEMENT
-28.6 M OPERATING CASH FLOW
-65.93%
0 INVESTING CASH FLOW
0.00%
22.6 M FINANCING CASH FLOW
585.36%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Stellus Capital Investment Corporation
image
20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 45.8 M
Depreciation & Amortization 0
Capital Expenditures 0
Stock-Based Compensation 0
Change in Working Capital 2.29 M
Others -74.7 M
Free Cash Flow -28.6 M

Cash Flow

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
OPERATING CASH FLOW
Net Income 45.8 17.5 14.5 33.6 20.2 26.4 26.2 22.6 23.2 7.7 10.2 17.5 2.2
Depreciation & Amortization 0 0 15 022 768.0 4 515.2 (10 654.1) 13 725 297.0 93 216.0 (1 174 494.0) (19 731 912.0) (562 237.0) 5 803 105.0 0 0
Deferred Income Tax 0 0 213 214.0 (510.9) 224.9 66 760.0 68 K 8.59 K (373 131.0) 93.6 K 288 122.0 0 0
Stock Based Compensation 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Operating Activities (76.8) (26.3) (15 236 053.0) (117.7) (22.7) (122.9) 69.9 K 0.3 (0.2) 53.6 K 48.2 K (82.1) (280.6)
Change in Working Capital 2.3 (8.5) 0.2 8.0 (1.0) 3.2 2.6 1.4 1.3 33.6 K 0.4 (4.1) (4.4)
Cash From Operations (28.6) (17.3) (56.3) (76.1) (3.5) (93.3) (102.4) 19.2 8.8 (24.4) (27.2) (68.6) (278.4)
INVESTING CASH FLOW
Capital Expenditures 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Items 0 0 (83 462 675.0) (99 641.6) (23 379.7) (118 232 066.0) (125 399 011.0) 89 295.0 (9 711 857.0) (40 371 962.0) (43 083 964.0) (79 008.0) 0
Cash From Investing Activities 0 0 (83 462 675.0) (99 641.6) (23 379.7) (118 232 066.0) (125 399 011.0) 89 295.0 (9 711 857.0) (40 371 962.0) (43 083 964.0) (79 008.0) 0
FINANCING CASH FLOW
Common Stock Repurchased 0 0 0 0 94 0 1.05 K 142 31 0 0 0 0
Total Debt Repaid 15.5 (28.3) 86.9 122.5 27.9 73.0 116.4 (26.4) 6.5 50.2 28.4 36.0 83.0
Dividends Paid (37.6) (35.5) (26.6) (21.0) (24.3) (24.7) (21.6) (19.9) (17.0) (17.0) (15.7) (15.5) (3.5)
Other Financing Activities 44.7 (4.1) (2.3) 55.8 K (2.6) (2.2) 18.7 K (5.4) 50 K 0 (2.2) (0.6) 159.8
Cash From Financing Activities 22.6 (4.7) 60.2 101.8 5.8 92.0 94.8 (2.9) (10.5) 33.3 15.6 20.1 384.9
CHANGE IN CASH
Net Change In Cash (6.1) (21.9) 3.9 25.7 2.3 (1.3) (7.6) 15.9 (1.7) 8.8 (11.6) (48.5) 106.5
FREE CASH FLOW
Free Cash Flow (28.6) (17.3) (56.3) (76.1) (3.5) (93.3) (102.4) 19.2 8.8 (24.4) (27.2) (68.6) (278.4)