image
Financial Services - Financial - Capital Markets - NYSE - US
$ 18.83
-0.214 %
$ 34.1 B
Market Cap
6.74
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SCHW-PJ stock under the worst case scenario is HIDDEN Compared to the current market price of 18.8 USD, The Charles Schwab Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SCHW-PJ stock under the base case scenario is HIDDEN Compared to the current market price of 18.8 USD, The Charles Schwab Corporation is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one SCHW-PJ stock under the best case scenario is HIDDEN Compared to the current market price of 18.8 USD, The Charles Schwab Corporation is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SCHW-PJ

image
$21.5$21.5$21.0$21.0$20.5$20.5$20.0$20.0$19.5$19.5$19.0$19.0$18.5$18.5$18.0$18.0Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
19.6 B REVENUE
4.08%
7.69 B OPERATING INCOME
20.60%
5.94 B NET INCOME
0.00%
2.67 B OPERATING CASH FLOW
-86.37%
35.4 B INVESTING CASH FLOW
-38.29%
-47.1 B FINANCING CASH FLOW
23.16%
5.33 B REVENUE
9.94%
2.3 B OPERATING INCOME
25.14%
1.84 B NET INCOME
30.68%
-10.8 B OPERATING CASH FLOW
-56.69%
7.73 B INVESTING CASH FLOW
-9.18%
1.6 B FINANCING CASH FLOW
120.76%
Balance Sheet The Charles Schwab Corporation
image
Current Assets 210 B
Cash & Short-Term Investments 125 B
Receivables 90.7 B
Other Current Assets -5.3 B
Non-Current Assets 23 B
Long-Term Investments 0
PP&E 3.34 B
Other Non-Current Assets 19.7 B
53.57 %38.84 %8.43 %Total Assets$233.5b
Current Liabilities 138 B
Accounts Payable 115 B
Short-Term Debt 22.7 B
Other Current Liabilities 0
Non-Current Liabilities 425 B
Long-Term Debt 22.4 B
Other Non-Current Liabilities 403 B
20.41 %4.03 %3.98 %71.58 %Total Liabilities$563.1b
EFFICIENCY
Earnings Waterfall The Charles Schwab Corporation
image
Revenue 19.6 B
Cost Of Revenue 0
Gross Profit 19.6 B
Operating Expenses 11.9 B
Operating Income 7.69 B
Other Expenses 1.75 B
Net Income 5.94 B
20b20b18b18b16b16b14b14b12b12b10b10b8b8b6b6b4b4b2b2b0020b020b(12b)8b(2b)6bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
100.00% GROSS MARGIN
100.00%
39.23% OPERATING MARGIN
39.23%
30.31% NET MARGIN
30.31%
12.28% ROE
12.28%
1.24% ROA
1.24%
5.01% ROIC
5.01%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Charles Schwab Corporation
image
20b20b15b15b10b10b5b5b00(5b)(5b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 5.94 B
Depreciation & Amortization 1.44 B
Capital Expenditures -620 M
Stock-Based Compensation 337 M
Change in Working Capital -6.21 B
Others 1.09 B
Free Cash Flow 2.05 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Charles Schwab Corporation
image
SCHW-PJ has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.42% DIVIDEND YIELD
0.278 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.200001.200001.000001.000000.800000.800000.600000.600000.400000.400000.200000.200000.000000.000000.278250.278250.278250.278250.18850.278250.278250.278250.278250.278250.278250.278250.278251.020.278251.110.278251.110.278251.110.002021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership The Charles Schwab Corporation
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

The Charles Schwab Corporation SCHW-PJ

image
COUNTRY US
INDUSTRY Financial - Capital Markets
MARKET CAP $ 34.1 B
Dividend Yield 0.42%
Description The Charles Schwab Corporation, together with its subsidiaries, provides wealth management, securities brokerage, banking, asset management, custody, and financial advisory services. The company operates in two segments, Investor Services and Advisor Services. The Investor Services segment provides retail brokerage, investment advisory, banking and trust, retirement plan, and other corporate brokerage services; equity compensation plan sponsors full-service recordkeeping for stock plans, stock options, restricted stock, performance shares, and stock appreciation rights; and retail investor and mutual fund clearing services, as well as compliance solutions. The Advisor Services segment offers custodial, trading, banking, and support services; and retirement business and corporate brokerage retirement services. This segment provides brokerage accounts with equity and fixed income, margin lending, options, and futures and forex trading; cash management capabilities comprising third-party certificates of deposit; third-party and proprietary mutual funds; plus mutual fund trading and clearing services; and exchange-traded funds (ETFs), including proprietary and third-party ETFs. It also offers advice solutions, such as managed portfolios of proprietary and third-party mutual funds and ETFs, separately managed accounts, customized personal advice for tailored portfolios, and specialized planning and portfolio management. In addition, this segment provides banking products and services, including checking and savings accounts, first lien residential real estate mortgage loans, home equity lines of credit, and pledged asset lines; and trust services comprising trust custody services, personal trust reporting services, and administrative trustee services. As of December 31, 2021, the Company had approximately 400 domestic branch offices in 48 states and the District of Columbia, as well as locations in Puerto Rico, the United Kingdom, Hong Kong, and Singapore. The Charles Schwab Corporation was incorporated in 1971 and is headquartered in Westlake, Texas.
Contact 3000 Schwab Way, Westlake, TX, 76262 https://www.schwab.com
IPO Date March 24, 2021
Employees 32100
Officers Mr. Tim Heier MD & Chief Technology Officer Ms. Stacy Hammond MD & Chief Marketing Officer Mr. Dennis Willard Howard Managing Director & Chief Information Officer Mr. Michael Verdeschi MD & Chief Financial Officer Mr. Peter J. Morgan III MD, General Counsel & Corporate Secretary Mr. Jonathan M. Craig MD & Head of Investor Services Ms. Adele Taylor MD & Chief Administrative Officer Mr. Jeff Edwards MD & Head of Investor Relations Mr. Charles Robert Schwab Founder & Co-Chairman Mr. Richard Andrew Wurster C.F.A., CFA, CMT Chief Executive Officer, President & Director