Technology -
Software - Application - NYSE - DE
$ 297.84
-1.64 %
$ 347 B
Market Cap
53.93
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
SAP SE
| Revenue | 34.2 B |
| Cost Of Revenue | 9.24 B |
| Gross Profit | 24.9 B |
| Operating Expenses | 20.3 B |
| Operating Income | 4.66 B |
| Other Expenses | 1.54 B |
| Net Income | 3.12 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||
| Revenue | 34 176.0 | 31 207.0 | 30 872.0 | 27 840.0 | 27 338.0 | 27 553.0 | 24 708.0 | 23 460.0 | 22 062.0 | 20 793.0 | 17 561.0 | 16 815.0 | 16 222.0 | 14 233.0 | 12 464.0 | 10 671.0 | 11 563.1 | 10 258.6 | 9 401.4 | 8 506.0 | 7 508.9 | 7 012.3 | 7 419.5 | 7 343.6 | 6 262.0 | 5 114.0 | 4 325.8 | 3 083.2 | 3 722.2 |
| GROSS PROFIT | |||||||||||||||||||||||||||||
| Cost Of Revenue | 9 243.0 | 8 604.0 | 8 936.0 | 7 946.0 | 7 886.0 | 8 351.0 | 7 462.0 | 7 051.0 | 6 570.0 | 6 626.0 | 5 272.0 | 4 999.0 | 4 998.0 | 4 355.0 | 3 900.0 | 3 511.0 | 3 941.5 | 3 406.0 | 3 177.7 | 2 915.6 | 2 585.9 | 2 528.7 | 2 818.7 | 2 853.6 | 2 247.8 | 2 006.1 | 1 761.3 | 306.2 | 394.4 |
| Gross Profit | 24 933.0 | 22 603.0 | 21 936.0 | 19 894.0 | 19 452.0 | 19 202.0 | 17 246.0 | 16 409.0 | 15 492.0 | 14 167.0 | 12 289.0 | 11 816.0 | 11 224.0 | 9 878.0 | 8 564.0 | 7 160.0 | 7 621.6 | 6 852.5 | 6 223.7 | 5 590.3 | 4 923.1 | 4 483.7 | 4 600.8 | 4 490.0 | 4 014.2 | 3 107.9 | 2 564.5 | 2 777.1 | 3 327.8 |
| OPERATING INCOME | |||||||||||||||||||||||||||||
| Operating Expenses | 20 268.0 | 16 816.0 | 17 125.0 | 15 083.0 | 12 834.0 | 13 579.0 | 11 523.0 | 11 350.0 | 10 344.0 | 9 293.0 | 7 522.0 | 7 266.0 | 7 152.0 | 4 993.0 | 5 978.0 | 4 324.0 | 4 782.0 | 4 115.2 | 3 657.9 | 3 261.4 | 2 899.2 | 2 762.7 | 10 347.1 | 3 177.3 | 3 211.8 | 2 311.1 | 1 717.0 | 1 962.2 | 2 458.8 |
| Selling, General and Administrative Expenses | 10 525.0 | 10 192.0 | 11 015.0 | 9 936.0 | 8 461.0 | 9 318.0 | 7 879.0 | 7 999.0 | 7 299.0 | 6 449.0 | 5 195.0 | 4 997.0 | 4 905.0 | 3 796.0 | 3 283.0 | 2 748.0 | 3 162.1 | 2 672.1 | 2 380.2 | 2 179.8 | 1 888.7 | 1 768.5 | 2 028.3 | 2 184.9 | 1 994.1 | 1 393.1 | 1 555.3 | 1 863.4 | 0 |
| Research and Development Expenses | 6 514.0 | 6 401.0 | 6 165.0 | 5 190.0 | 4 457.0 | 4 279.0 | 3 624.0 | 3 352.0 | 3 041.0 | 2 845.0 | 2 331.0 | 2 282.0 | 2 268.0 | 1 939.0 | 1 724.0 | 1 608.0 | 1 630.6 | 1 460.2 | 1 334.7 | 1 087.8 | 1 019.3 | 994.2 | 910.2 | 899.1 | 969.0 | 745.2 | 0 | 0 | 0 |
| Operating Income | 4 665.0 | 5 787.0 | 4 672.0 | 2 885.0 | 6 621.0 | 6 335.0 | 5 703.0 | 4 877.0 | 5 121.0 | 4 252.0 | 4 331.0 | 4 479.0 | 4 064.0 | 4 881.0 | 2 589.0 | 2 640.0 | 2 839.6 | 2 737.3 | 2 565.2 | 2 329.0 | 2 016.9 | 1 721.0 | (5 792.4) | 1 312.7 | 802.3 | 796.8 | 847.5 | 814.9 | 943.6 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||
| Interest Income Expense | 427.0 | 788.0 | 2 205.0 | 949.0 | 697.0 | 589.0 | 418.0 | 278.0 | 268.0 | 246.0 | 152.0 | 181.0 | 175.0 | 161.0 | 123.0 | 71.0 | 123.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 99.0 | (446.0) | (1 577.0) | 539.0 | 600.0 | 124.0 | (103.0) | 152.0 | (249.0) | (261.0) | 24.0 | (83.0) | (268.0) | 620.0 | (1 217.0) | (322.0) | (77.0) | 124.8 | 123.1 | (12.6) | 54.2 | 45.6 | 6 900.7 | (255.1) | 223.4 | 181.9 | 109.1 | 10.9 | 23.6 |
| Pre-Tax Income | 4 764.0 | 5 341.0 | 3 092.0 | 6 847.0 | 7 218.0 | 4 618.0 | 5 600.0 | 5 026.0 | 4 849.0 | 3 991.0 | 4 356.0 | 4 396.0 | 3 823.0 | 4 768.0 | 2 337.0 | 2 489.0 | 2 752.7 | 2 862.1 | 2 674.6 | 2 314.6 | 2 071.1 | 1 766.6 | 1 108.3 | 1 057.6 | 1 025.7 | 978.1 | 956.6 | 825.8 | 967.2 |
| NET INCOME | |||||||||||||||||||||||||||||
| Tax Provision | 1 614.0 | 1 741.0 | 1 378.0 | 1 471.0 | 1 938.0 | 1 231.0 | 1 511.0 | 970.0 | 1 230.0 | 935.0 | 1 080.0 | 1 071.0 | 996.0 | 1 329.0 | 521.0 | 664.0 | 824.7 | 922.5 | 801.6 | 816.4 | 756.7 | 691.4 | 599.2 | 476.5 | 391.6 | 376.7 | 420.4 | 358.0 | 399.7 |
| Net Income | 3 124.0 | 6 139.0 | 2 284.0 | 5 256.0 | 5 145.0 | 3 337.0 | 4 083.0 | 4 018.0 | 3 631.0 | 3 064.0 | 3 275.0 | 3 326.0 | 2 826.0 | 3 438.0 | 1 814.0 | 1 787.0 | 1 867.7 | 1 922.5 | 1 871.2 | 1 495.3 | 1 309.6 | 1 075.2 | 509.1 | 581.1 | 634.1 | 601.4 | 536.2 | 467.7 | 567.5 |
| EPS | 2.68 | 5.26 | 1.96 | 4.56 | 4.35 | 2.8 | 3.42 | 3.36 | 3.03 | 2.56 | 2.74 | 2.79 | 2.37 | 2.89 | 1.53 | 1.5 | 1.55 | 1.59 | 1.53 | 1.21 | 1.05 | 0.87 | 0.41 | 0.46 | 0.5 | 0.48 | 0.43 | 0.37 | 0.45 |