image
Rayonier Inc. RYN
Real Estate - REIT - Specialty - NYSE - US
Watchlist
$ 29.97
0.841 %
$ 4.47 B
Market Cap
28.01
P/E
INCOME STATEMENT
1.06 B REVENUE
16.26%
Growth Rates
1Year 16.26%
3Years 7.15%
5Years 5.31%
7Years 4.28%
10Years -4.69%
211 M OPERATING INCOME
27.43%
Growth Rates
1Year 27.43%
3Years 41.61%
5Years 4.43%
7Years -2.69%
10Years -6.70%
174 M NET INCOME
41.29%
Growth Rates
1Year 41.29%
3Years 79.90%
5Years 8.14%
7Years -3.20%
10Years -6.28%
EFFICIENCY
Earnings Waterfall Rayonier Inc.
image
Revenue 1.06 B
Cost Of Revenue 763 M
Gross Profit 294 M
Operating Expenses 85.4 M
Operating Income 211 M
Other Expenses 37.8 M
Net Income 174 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993
REVENUE
Revenue 1 056.9 909.1 1 109.6 859.2 711.6 816.1 819.6 788.3 544.9 603.5 1 707.8 1 571.0 1 488.6 1 315.2 1 168.6 1 232.1 1 224.7 1 229.8 1 180.7 1 207.0 1 100.9 1 117.4 1 164.9 1 226.9 1 035.9 1 008.6 1 104.2 1 178.0 1 260.5 1 069.5 936.3
GROSS PROFIT
Cost Of Revenue 762.6 688.3 796.1 712.5 558.4 605.2 568.3 524.7 441.1 483.9 1 246.3 1 104.8 1 073.7 990.1 914.8 953.9 922.1 952.7 942.1 984.5 950.6 948.4 978.8 814.9 761.7 751.4 803.4 884.4 899.0 787.2 702.5
Gross Profit 294.4 220.8 313.5 146.7 153.2 210.9 251.3 263.6 103.8 119.6 461.5 466.2 414.9 325.1 253.8 278.2 302.5 277.1 238.6 222.5 150.3 169.0 186.1 412.0 274.2 257.2 300.8 293.6 361.5 282.3 233.8
OPERATING INCOME
Operating Expenses 85.4 55.0 43.7 72.3 46.2 40.8 35.8 7.8 26.0 21.3 54.8 54.7 66.5 43.1 62.6 55.1 55.9 47.5 55.4 52.8 47.7 38.9 36.3 208.1 145.0 136.6 141.7 260.9 133.0 117.9 106.6
Selling, General and Administrative Expenses 76.8 64.7 57.8 50.6 41.7 41.9 40.2 42.8 45.8 47.9 64.8 68.4 66.5 67.1 62.6 64.3 66.9 63.4 64.4 60.7 56.0 42.4 36.3 31.2 39.6 35.5 42.4 164.0 37.0 27.7 28.3
Research and Development Expenses 0 0.145 0.203 16 0.113 0.175 0.225 0.273 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 211.3 165.8 269.8 74.4 107.0 170.1 215.5 255.8 77.8 98.3 422.8 411.5 356.3 282.0 409.5 223.1 246.6 229.6 183.2 169.8 102.6 130.2 149.8 203.8 129.2 120.6 159.1 32.7 228.5 164.4 127.2
PRE-TAX INCOME
Interest Income Expense 48.3 36.2 44.9 38.8 31.7 32.1 34.1 33.0 34.7 53.5 43.8 45.0 50.8 50.5 52.5 45.3 56.3 0 0 0 0 (62.4) 0 0 0 0 0 0 0 0 0
Total Other Income (27.7) (33.6) (44.6) (37.6) (26.4) (27.5) (32.2) (32.9) (34.7) (53.4) (38.5) 337.3 (41.0) (25.2) (53.5) (49.1) (49.1) (39.5) (29.3) (46.2) (46.8) (60.4) (68.4) (82.3) (30.9) (30.4) (38.5) (46.2) (20.5) (56.4) (44.3)
Pre-Tax Income 183.6 132.2 225.1 36.8 80.6 142.6 183.3 222.8 43.1 44.8 381.5 367.1 306.4 232.8 358.8 179.9 198.0 190.1 190.8 123.4 55.8 69.8 82.6 108.6 98.2 90.1 120.6 (13.5) 208.0 108.0 82.9
NET INCOME
Tax Provision 5.1 9.4 14.6 7.0 12.9 25.3 21.8 5.0 (0.8) (9.6) 49.7 88.4 30.4 15.2 46.3 20.3 23.8 19.1 (16.9) (33.5) 5.8 14.9 25.0 30.5 29.5 26.5 33.3 (13.3) 65.7 38.0 30.4
Net Income 173.5 107.1 210.5 37.1 59.1 102.2 148.8 212.0 46.2 99.3 371.9 278.7 276.0 217.6 312.5 152.0 174.3 176.4 182.8 156.9 50.0 54.2 57.6 78.2 68.7 63.6 87.3 (98.4) 142.3 70.0 52.5
EPS 1.19 0.73 1.49 0.28 0.46 0.79 1.17 1.73 0.37 0.78 2.96 2.27 2.27 1.81 2.63 1.29 1.5 1.53 1.57 1.41 0.52 0.58 0.63 0.85 0.73 0.56 0.9 0.82 1.43 0.59 0.52