Industrials -
Manufacturing - Metal Fabrication - NYSE - US
$ 25.45
1.07 %
$ 811 M
Market Cap
-97.88
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Ryerson Holding Corporation
| Revenue | 4.6 B |
| Cost Of Revenue | 3.76 B |
| Gross Profit | 834 M |
| Operating Expenses | 801 M |
| Operating Income | 31.5 M |
| Other Expenses | 38.8 M |
| Net Income | -7.3 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||
| Revenue | 4 598.7 | 5 108.7 | 6 323.6 | 5 675.3 | 3 466.6 | 4 501.6 | 4 408.4 | 3 364.7 | 2 859.7 | 3 167.2 | 3 622.2 | 3 460.3 | 4 024.7 | 4 729.8 | 3 895.5 | 3 066.1 | 5 309.8 | 6 001.9 |
| GROSS PROFIT | ||||||||||||||||||
| Cost Of Revenue | 3 764.5 | 4 087.1 | 5 013.5 | 4 528.5 | 2 845.5 | 3 673.7 | 3 650.3 | 2 782.2 | 2 289.1 | 2 599.5 | 3 028.4 | 2 843.7 | 3 315.1 | 4 071.0 | 3 355.7 | 2 610.0 | 4 596.9 | 5 136.2 |
| Gross Profit | 834.2 | 1 021.6 | 1 310.1 | 1 146.8 | 621.1 | 827.9 | 758.1 | 582.5 | 570.6 | 567.7 | 593.8 | 616.6 | 709.6 | 658.8 | 539.8 | 456.1 | 712.9 | 865.7 |
| OPERATING INCOME | ||||||||||||||||||
| Operating Expenses | 801.2 | 793.5 | 735.2 | 711.2 | 554.3 | 636.8 | 614.7 | 472.5 | 436.4 | 450.8 | 509.2 | 480.1 | 508.9 | 539.7 | 506.9 | (478.5) | 586.1 | 689.2 |
| Selling, General and Administrative Expenses | 801.2 | 793.5 | 735.2 | 711.2 | 554.3 | 636.8 | 614.7 | 472.5 | 436.4 | 450.8 | 509.2 | 480.1 | 508.9 | 539.7 | 506.9 | (481.8) | 586.1 | 696.4 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 31.5 | 228.1 | 578.7 | 274.6 | 66.8 | 130.3 | 139.2 | 110.0 | 133.2 | 108.6 | 86.4 | 124.6 | 200.3 | 98.7 | 20.1 | (41.7) | 126.8 | 171.4 |
| PRE-TAX INCOME | ||||||||||||||||||
| Interest Income Expense | (43.0) | 34.7 | 33.2 | 51.0 | 76.4 | 93.2 | 99.2 | 91.0 | 89.9 | 96.3 | 107.4 | 110.5 | 126.5 | 123.1 | 107.5 | 72.9 | 109.9 | 85.9 |
| Total Other Income | (38.9) | (34.4) | (55.8) | (156.1) | (154.7) | (95.6) | (22.5) | (84.4) | (96.0) | (106.7) | (113.3) | (110.7) | (160.0) | (118.5) | (110.7) | (83.0) | (80.7) | (84.5) |
| Pre-Tax Income | (7.4) | 193.7 | 522.9 | 389.1 | (90.1) | 115.2 | 116.7 | 16.7 | 26.1 | 1.9 | (26.9) | 13.9 | 40.3 | (19.8) | (90.6) | (124.7) | 46.1 | 86.9 |
| NET INCOME | ||||||||||||||||||
| Tax Provision | 100 K | 47.3 | 131.4 | 93.7 | (24.8) | 32.5 | 10.3 | (1.3) | 7.2 | 3.7 | (0.7) | (112.3) | (5.5) | (11.0) | 13.1 | 67.5 | 14.8 | 30.0 |
| Net Income | (8.6) | 145.7 | 391.0 | 294.3 | (65.3) | 82.4 | 106.0 | 17.1 | 18.7 | (0.5) | (25.7) | 127.3 | 47.1 | (8.1) | (104.0) | (190.7) | 32.5 | 56.9 |
| EPS | 0.26 | 4.17 | 10.4 | 7.67 | 1.72 | 2.19 | 2.84 | 0.46 | 0.55 | 0.0156 | 1.01 | 3.97 | 1.47 | 0.25 | 3.25 | 5.95 | 1.01 | 1.77 |