image
Redwood Trust, Inc. RWT
Real Estate - REIT - Mortgage - NYSE - US
Watchlist
$ 5.84
-1.17 %
$ 777 M
Market Cap
28.05
P/E
INCOME STATEMENT
945 M REVENUE
497.08%
Growth Rates
1Year 497.08%
3Years 21.57%
5Years 25.14%
7Years 22.45%
10Years 17.34%
809 M OPERATING INCOME
76127.24%
Growth Rates
1Year 76127.24%
3Years 33.75%
5Years 35.66%
7Years 17.54%
10Years 15.66%
54 M NET INCOME
100.00%
Growth Rates
1Year 100.00%
3Years 0.00%
5Years 0.00%
7Years 0.00%
10Years 0.00%
EFFICIENCY
Earnings Waterfall Redwood Trust, Inc.
image
Revenue 945 M
Cost Of Revenue 722 M
Gross Profit 223 M
Operating Expenses 136 M
Operating Income 809 M
Other Expenses 755 M
Net Income 54 M
1b1b900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00945m(722m)223m(136m)809m(755m)54mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Mar-2001 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994
REVENUE
Revenue 945.2 158.3 (27.0) 526.0 (363.0) 308.0 214.0 229.0 215.0 188.8 191.0 285.0 202.0 89.1 189.3 131.4 161.0 216.6 206.0 262.8 282.5 183.4 76.6 48.0 31.5 28.3 23.3 35.2 16.9 4.8 0.5
GROSS PROFIT
Cost Of Revenue 721.8 21.7 37.8 32.1 17.4 20.1 2.8 4.0 7.4 5.9 9.8 10.1 9.8 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 223.3 136.6 (64.8) 493.9 (380.4) 287.9 211.2 225.0 207.6 182.9 181.2 274.9 192.2 89.1 189.3 131.4 161.0 216.6 206.0 262.8 282.5 183.4 76.6 48.0 31.5 28.3 23.3 35.2 16.9 4.8 0.5
OPERATING INCOME
Operating Expenses 136.4 128.3 125.0 154.0 6.0 106.0 287.0 173.0 149.0 157.0 162.0 142.0 131.0 176.0 85.0 116.0 469.0 710.0 761.0 806.0 (36.9) (36.9) (18.4) 83.0 126.0 92.7 138.9 156.4 46.2 9.3 0.7
Selling, General and Administrative Expenses 129.6 128.3 141.0 171.0 115.0 119.0 69.6 69.3 69.0 82.3 84.9 78.5 60.1 0 0 0 0 0 0 0 34.7 36.9 18.4 11.8 7.8 25.4 10.6 4.7 2.6 1.1 100 K
Research and Development Expenses 0 0 0.251 0.503 1.45 0.234 0.31 0.463 0.404 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 808.8 1.1 408.0 338.0 (587.0) 176.0 369.7 261.0 223.5 187.6 188.8 265.2 253.9 125.4 195.0 166.9 (26.7) (451.7) 137.5 217.4 672.5 137.9 148.3 131.0 157.5 121.0 162.2 191.6 63.1 14.1 1.2
PRE-TAX INCOME
Interest Income Expense 842.6 631.5 552.0 427.0 448.0 480.0 239.0 109.0 89.0 95.9 87.0 81.0 120.8 99.0 84.7 132.0 416.0 651.8 701.7 757.5 431.9 202.9 91.7 98.1 138.6 119.3 199.6 164.0 50.4 10.9 0.8
Total Other Income (735.9) (1.7) (568.3) (3.8) (93.5) (6.2) (240.4) 0 (10.1) 0 0 (16.0) 21.8 (9.5) (10.2) (49.6) (367.2) (651.8) 0 0 0 0 (91.7) (109.3) (142.8) (126.0) (231.6) (191.1) (56.4) (11.0) (0.7)
Pre-Tax Income 72.8 (0.6) (184.0) 338.0 (587.0) 176.0 131.0 152.0 135.0 91.7 102.0 184.0 133.1 25.2 111.5 34.8 (447.6) (1 103.4) 137.5 217.4 240.6 137.9 56.6 0 0 0 0 0 0 0 0
NET INCOME
Tax Provision 18.8 1.6 (20.0) 18.0 (5.0) 7.0 11.0 12.0 4.0 (10.3) 1.0 11.0 1.3 42 K 0.3 (4.3) (3.2) 5.2 10.0 17.5 8.0 5.5 0 98.1 138.6 119.3 199.6 164.0 50.4 10.9 0.8
Net Income 54.0 (6.3) (164.0) 319.6 (582.0) 169.0 120.0 140.0 131.0 102.1 101.0 173.0 131.8 26.3 110.1 39.2 (444.0) (1 108.6) 127.5 199.9 232.6 132.4 56.6 32.9 18.9 1.7 (37.4) 27.6 12.7 3.2 0.4
EPS 0.5 0.11 1.4 2.73 5.11 1.63 1.09 1.78 1.66 1.2 1.18 2.05 1.61 0.31 1.37 0.56 13.4 39.7 4.96 8.11 10.8 7.42 3.52 2.97 1.84 0.1 2.83 1.86 1.45 0.95 0.2