Healthcare -
Medical - Diagnostics & Research - NYSE - US
$ 111.885
-0.236 %
$ 13.4 B
Market Cap
48.65
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Revvity, Inc.
| Revenue | 2.76 B |
| Cost Of Revenue | 1.22 B |
| Gross Profit | 1.54 B |
| Operating Expenses | 1.19 B |
| Operating Income | 347 M |
| Other Expenses | 76.4 M |
| Net Income | 270 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | Dec-1985 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||||
| Revenue | 2 755.0 | 2 750.6 | 3 311.8 | 5 067.2 | 3 782.7 | 2 883.7 | 2 778.0 | 2 257.0 | 2 115.5 | 2 262.4 | 2 237.2 | 2 166.2 | 2 115.2 | 1 921.3 | 1 704.3 | 1 812.2 | 1 937.5 | 1 787.3 | 1 546.4 | 1 473.8 | 1 687.2 | 1 535.2 | 1 505.0 | 1 330.1 | 1 695.3 | 1 363.1 | 1 407.9 | 1 460.8 | 1 427.3 | 1 419.6 | 1 332.6 | 2 697.9 | 2 788.8 | 2 688.5 | 2 474.3 | 1 650.2 | 1 406.3 | 1 235.9 | 1 145.1 | 1 155.1 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 1 217.4 | 1 210.9 | 1 322.0 | 2 215.9 | 1 672.9 | 1 487.6 | 1 437.1 | 1 184.0 | 1 102.2 | 1 237.9 | 1 232.6 | 1 189.3 | 1 152.0 | 1 070.7 | 945.7 | 1 032.4 | 1 107.4 | 1 062.6 | 918.3 | 859.3 | 1 006.7 | 906.3 | 904.1 | 721.7 | 918.4 | 787.3 | 991.3 | 1 040.1 | 1 007.8 | 1 012.6 | 957.8 | 2 304.7 | 2 387.3 | 2 306.5 | 2 140.8 | 1 346.4 | 1 114.3 | 984.0 | 935.3 | 927.9 |
| Gross Profit | 1 537.7 | 1 539.7 | 1 989.8 | 2 851.3 | 2 109.9 | 1 396.1 | 1 340.9 | 1 073.0 | 1 013.4 | 1 024.5 | 1 004.6 | 977.0 | 963.2 | 850.6 | 758.6 | 779.8 | 830.1 | 724.7 | 628.1 | 614.5 | 680.6 | 629.0 | 600.9 | 608.3 | 776.8 | 575.8 | 416.6 | 420.7 | 419.5 | 407.0 | 374.8 | 393.2 | 401.5 | 382.0 | 333.5 | 303.8 | 292.0 | 251.9 | 209.8 | 227.2 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 190.9 | 1 239.1 | 1 247.1 | 1 502.5 | 1 123.3 | 1 004.7 | 1 005.9 | 755.6 | 725.2 | 724.8 | 780.5 | 718.9 | 765.4 | 744.4 | 586.1 | 612.0 | 630.9 | 540.7 | 478.3 | 451.3 | 503.5 | 495.2 | 540.9 | 492.5 | 592.8 | 464.4 | 322.7 | 332.9 | 331.8 | 324.3 | 315.0 | 272.4 | 278.3 | 256.8 | 225.8 | 205.4 | 193.9 | 172.6 | 149.6 | 145.2 |
| Selling, General and Administrative Expenses | 994.1 | 1 022.6 | 1 025.5 | 1 227.5 | 917.9 | 815.3 | 811.9 | 616.2 | 600.9 | 598.8 | 659.3 | 585.9 | 632.7 | 628.6 | 490.7 | 504.7 | 522.9 | 444.4 | 376.8 | 365.5 | 387.5 | 386.4 | 431.3 | 411.1 | 419.0 | 327.1 | 226.3 | 243.4 | 290.9 | 284.9 | 278.2 | 234.6 | 242.0 | 223.1 | 195.9 | 179.9 | 169.3 | 151.4 | 133.2 | 130.1 |
| Research and Development Expenses | 196.8 | 216.6 | 221.6 | 275.0 | 205.4 | 189.3 | 194.0 | 139.4 | 124.3 | 125.9 | 121.1 | 133.0 | 132.6 | 115.8 | 95.4 | 107.3 | 108.1 | 111.6 | 99.7 | 87.4 | 87.0 | 83.1 | 86.5 | 81.3 | 86.1 | 71.2 | 46.0 | 44.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 346.7 | 300.6 | 742.7 | 1 332.4 | 978.6 | 362.0 | 323.9 | 304.8 | 283.1 | 286.1 | 210.7 | 217.4 | 195.7 | 89.7 | 153.6 | 147.6 | 193.0 | 168.2 | 153.4 | 234.3 | 177.1 | 183.9 | 123.4 | 197.6 | 184.0 | 104.4 | 31.7 | 121.6 | 87.7 | 82.7 | 131.2 | 120.8 | 123.2 | 125.2 | 107.7 | 98.4 | 98.1 | 79.3 | 40.8 | 63.9 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 96.3 | 98.8 | 104.0 | 102.1 | 49.7 | 63.6 | 67.0 | 43.9 | 41.5 | 38.0 | 36.3 | 49.9 | 45.8 | 24.8 | 15.9 | 17.2 | 82.1 | 41.7 | 0 | 0 | 47.7 | 105.1 | 279.7 | 128.3 | 74.6 | 7.0 | 0 | 64.6 | 8.9 | 0 | 121.8 | 12.1 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (30.6) | (117.6) | (90.9) | (54.9) | 39.1 | (124.8) | (66.2) | 1.1 | (50.5) | (42.1) | 4.6 | (53.8) | (140.5) | (26.8) | (10.8) | (15.8) | (45.6) | (16.9) | (2.7) | (74.3) | (38.3) | (56.4) | (32.9) | (163.4) | (39.5) | (66.5) | 124.3 | (35.8) | (7.3) | 3.4 | (76.9) | 1.1 | (2.1) | (4.9) | (0.5) | 1.4 | (0.7) | 1.7 | 31.5 | 24.7 |
| Pre-Tax Income | 316.1 | 183.0 | 651.8 | 1 279.9 | 906.4 | 237.1 | 257.7 | 296.7 | 244.1 | 244.0 | 169.6 | 153.3 | 50.6 | 62.9 | 162.0 | 130.7 | 147.4 | 151.3 | 150.7 | 66.7 | 136.7 | 80.9 | (8.6) | 34.2 | 144.5 | 44.9 | 156.0 | 54.0 | 80.4 | 86.1 | (17.1) | 121.9 | 121.1 | 120.3 | 107.2 | 99.8 | 97.4 | 81.0 | 72.3 | 88.6 |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision | 33.1 | 3.5 | 129.2 | 347.6 | 178.3 | 9.4 | 20.2 | 139.8 | 28.4 | 31.3 | 8.4 | (12.2) | (17.9) | 62.8 | 26.1 | 37.9 | 21.2 | 17.5 | 32.4 | 0.1 | 38.5 | 25.9 | (4.4) | 34.8 | 58.4 | 16.5 | 54.0 | 23.4 | 25.9 | 31.8 | 15.0 | 42.3 | 33.3 | 39.1 | 33.2 | 29.9 | 28.7 | 25.5 | 27.4 | 32.9 |
| Net Income | 270.4 | 693.1 | 569.2 | 943.2 | 727.9 | 227.6 | 237.9 | 156.9 | 234.3 | 212.4 | 157.8 | 167.2 | 69.9 | 0.2 | 135.9 | 85.6 | 126.4 | 131.7 | 119.6 | 66.5 | 96.0 | 53.0 | (4.1) | (0.6) | 90.5 | 28.4 | 102.0 | 33.7 | 60.2 | 54.3 | (32.1) | 79.6 | 87.8 | 81.2 | 74.0 | 69.9 | 68.7 | 55.5 | 44.9 | 55.7 |
| EPS | 2.3 | 5.56 | 4.51 | 8.12 | 6.53 | 2.05 | 2.15 | 1.43 | 2.14 | 1.89 | 1.4 | 1.49 | 0.61 | 0.0015 | 1.16 | 0.74 | 1.07 | 1.11 | 0.96 | 0.51 | 0.75 | 0.42 | 0.0329 | 0.0059 | 0.92 | 0.31 | 1.13 | 0.37 | 0.64 | 0.53 | 0.29 | 0.71 | 0.78 | 0.73 | 0.65 | 0.6 | 0.57 | 0.5 | 0.42 | 0.52 |