Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 607.7 | ||||||||||
CAPEX | (27.6) | ||||||||||
Maintenance CAPEX | (19.3) | ||||||||||
Cash Flow For Owners | 588.4 | 648.7 | 715.2 | 788.6 | 869.5 | 958.7 | 1 057.0 | 1 165.4 | 1 285.0 | 1 416.8 | 29 303.2 |