Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 483.3 | ||||||||||
CAPEX | (83.1) | ||||||||||
Maintenance CAPEX | (58.1) | ||||||||||
Cash Flow For Owners | 425.1 | 457.8 | 493.1 | 531.0 | 571.9 | 615.9 | 663.3 | 714.3 | 769.3 | 828.5 | 16 737.6 |