Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 59.7 | ||||||||||
CAPEX | (6.6) | ||||||||||
Maintenance CAPEX | (4.6) | ||||||||||
Cash Flow For Owners | 55.0 | 57.3 | 59.6 | 62.0 | 64.5 | 67.1 | 69.9 | 72.7 | 75.6 | 78.7 | 1 536.5 |