Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 59.7 | ||||||||||
CAPEX | (6.6) | ||||||||||
Maintenance CAPEX | (4.6) | ||||||||||
Cash Flow For Owners | 55.0 | 57.8 | 60.7 | 63.7 | 66.9 | 70.2 | 73.7 | 77.4 | 81.3 | 85.3 | 1 681.1 |