image
Rithm Capital Corp. RITM-PA
Real Estate - REIT - Mortgage - NYSE - US
Watchlist
$ 25.2697
-0.0672 %
$ 13.2 B
Market Cap
17.31
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one RITM-PA stock under the worst case scenario is HIDDEN Compared to the current market price of 25.3 USD, Rithm Capital Corp. is HIDDEN

RITM-PA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one RITM-PA stock under the base case scenario is HIDDEN Compared to the current market price of 25.3 USD, Rithm Capital Corp. is HIDDEN

RITM-PA Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one RITM-PA stock under the best case scenario is HIDDEN Compared to the current market price of 25.3 USD, Rithm Capital Corp. is HIDDEN

RITM-PA Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart RITM-PA

image
1M 0%
6M 6%
1Y 13%
3Y 32%
5Y 52%
All
FINANCIALS
1.83 B REVENUE
-51.40%
Growth Rates
1Year -51.40%
3Years -15.64%
5Years 5.56%
7Years 3.98%
10Years 14.33%
-176 M OPERATING INCOME
-8.18%
Growth Rates
1Year -8.18%
3Years -5.95%
5Years -5.25%
7Years -1.52%
10Years -2.98%
941 M NET INCOME
49.28%
Growth Rates
1Year 49.28%
3Years 5.33%
5Years 9.21%
7Years -1.06%
10Years 7.85%
-2.19 B OPERATING CASH FLOW
-315.05%
Growth Rates
1Year -315.05%
3Years -20.68%
5Years -6.14%
7Years -13.52%
10Years -31.16%
0 INVESTING CASH FLOW
0.00%
Growth Rates
1Year 0.00%
3Years 0.00%
5Years 14.87%
7Years 10.41%
10Years 7.18%
4.83 B FINANCING CASH FLOW
673.39%
Growth Rates
1Year 673.39%
3Years 44.52%
5Years -17.77%
7Years 8.84%
10Years 10.38%
1.09 B REVENUE
530.73%
Growth Rates
1Year -51.40%
3Years -15.64%
5Years 5.56%
7Years 3.98%
10Years 14.33%
500 M OPERATING INCOME
168.63%
Growth Rates
1Year -8.18%
3Years -5.95%
5Years -5.25%
7Years -1.52%
10Years -2.98%
292 M NET INCOME
139.78%
Growth Rates
1Year 49.28%
3Years 5.33%
5Years 9.21%
7Years -1.06%
10Years 7.85%
-1.75 B OPERATING CASH FLOW
-228.27%
Growth Rates
1Year -315.05%
3Years -20.68%
5Years -6.14%
7Years -13.52%
10Years -31.16%
-338 M INVESTING CASH FLOW
49.67%
Growth Rates
1Year 0.00%
3Years 0.00%
5Years 14.87%
7Years 10.41%
10Years 7.18%
2.01 B FINANCING CASH FLOW
352.09%
Growth Rates
1Year 673.39%
3Years 44.52%
5Years -17.77%
7Years 8.84%
10Years 10.38%
Balance Sheet Rithm Capital Corp.
image
Current Assets 1.46 B
Cash & Short-Term Investments 1.46 B
Receivables 0
Other Current Assets 0
Non-Current Assets 26.9 B
Long-Term Investments 16.1 B
PP&E 170 M
Other Non-Current Assets 10.6 B
Current Liabilities 4.35 B
Accounts Payable 394 M
Short-Term Debt 4.35 B
Other Current Liabilities -394 M
Non-Current Liabilities 33.8 B
Long-Term Debt 160 M
Other Non-Current Liabilities 33.7 B
EFFICIENCY
Earnings Waterfall Rithm Capital Corp.
image
Revenue 1.83 B
Cost Of Revenue 1.13 B
Gross Profit 691 M
Operating Expenses 867 M
Operating Income -176 M
Other Expenses -1.12 B
Net Income 941 M
RATIOS
37.85% GROSS MARGIN
37.85%
Averages
1Year 37.85%
3Years 61.54%
5Years 172.87%
7Years 147.00%
10Years 127.02%
-9.65% OPERATING MARGIN
-9.65%
Averages
1Year -9.65%
3Years 31.62%
5Years 1331.10%
7Years 971.95%
10Years 718.64%
45.74% NET MARGIN
45.74%
Averages
1Year 45.74%
3Years 29.10%
5Years 1295.03%
7Years 940.43%
10Years 679.27%
10.71% ROE
10.71%
Averages
1Year 10.71%
3Years 11.11%
5Years 3.90%
7Years 6.21%
10Years 8.90%
1.81% ROA
1.81%
Averages
1Year 1.81%
3Years 2.11%
5Years 0.84%
7Years 1.21%
10Years 1.73%
-0.48% ROIC
-0.48%
Averages
1Year -0.48%
3Years 6.67%
5Years 3.77%
7Years 3.52%
10Years 7.68%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rithm Capital Corp.
image
Net Income 941 M
Depreciation & Amortization 0
Capital Expenditures -131 M
Stock-Based Compensation 1.13 B
Change in Working Capital -375 M
Others -4.52 B
Free Cash Flow -2.32 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rithm Capital Corp.
image
RITM-PA has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
0.51% DIVIDEND YIELD
0.676 USD DIVIDEND PER SHARE
5. COMPETITION

Rithm Capital Corp. provides capital and services to the real estate and financial services sectors in the United States. Its investment portfolio comprises mortgage servicing related assets, residential securities and loans, and consumer loans.

image
-1.38 K USD
RITM-PB
Overvalued 5550.02%

Rithm Capital Corp. provides capital and services to the real estate and financial services sectors in the United States. Its investment portfolio comprises mortgage servicing related assets, residential securities and loans, and consumer loans.

image
-1.32 K USD
RITM-PD
Overvalued 5542.81%

Rithm Capital Corp. provides capital and services to the real estate and financial services sectors in the United States. Its investment portfolio comprises mortgage servicing related assets, residential securities and loans, and consumer loans.

image
-1.37 K USD
RITM-PC
Overvalued 5569.97%

PennyMac Mortgage Investment Trust, a specialty finance company, primarily invests in mortgage-related assets in the United States. The company's Credit Sensitive Strategies segment invests in credit risk transfer (CRT) agreements, CRT securities, distressed loans, real estate, and non-agency subordinated bonds.

image
311 USD
PMT-PC
Undervalued 1479.38%

Chimera Investment Corporation operates as a real estate investment trust (REIT) in the United States. The company, through its subsidiaries, invests in a portfolio of mortgage assets, including residential mortgage loans, agency and non-agency residential mortgage-backed securities, agency mortgage-backed securities secured by pools of residential, commercial mortgage loans, and other real estate related securities.

image
-136 USD
CIM-PB
Overvalued 652.74%
6. Ownership
Insider Ownership Rithm Capital Corp.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 years ago
Nov 23, 2021
Bought 101 K USD
MCGINNIS ROBERT
Director
+ 4000
 25.1815 USD
3 years ago
Apr 19, 2021
Bought 1.01 M USD
Nierenberg Michael
Chairman, CEO & President
+ 100000
 10.1 USD
4 years ago
Jul 27, 2020
Bought 77.2 K USD
Tyson Alan L.
Director
+ 10000
 7.7184 USD
4 years ago
May 29, 2020
Bought 8.77 K USD
Sloves Andrew
Director
+ 1200
 7.3108 USD
4 years ago
May 29, 2020
Bought 8.73 K USD
Sloves Andrew
Director
+ 1200
 7.2772 USD
4 years ago
May 29, 2020
Bought 8.75 K USD
Sloves Andrew
Director
+ 1200
 7.2888 USD
4 years ago
Mar 19, 2020
Bought 55.3 K USD
LENEHAN PAMELA F
Director
+ 10000
 5.531 USD
4 years ago
Mar 19, 2020
Bought 60.3 K USD
Sloves Andrew
Director
+ 10000
 6.0273 USD
4 years ago
Mar 18, 2020
Bought 11 K USD
Sloves Andrew
Director
+ 1000
 11 USD
4 years ago
Mar 18, 2020
Bought 50.1 K USD
Tyson Alan L.
Director
+ 10000
 5.01 USD
4 years ago
Mar 18, 2020
Bought 51.8 K USD
MCGINNIS ROBERT
Director
+ 10000
 5.18 USD
4 years ago
Mar 18, 2020
Bought 58.3 K USD
Sloves Andrew
Director
+ 10000
 5.83 USD
4 years ago
Mar 18, 2020
Bought 292 K USD
SANTORO NICOLA JR
CFO, CAO and Treasurer
+ 50000
 5.84 USD
5 years ago
Nov 06, 2019
Bought 15.9 K USD
Sloves Andrew
Director
+ 1000
 15.9295 USD
5 years ago
Oct 30, 2019
Bought 70.8 K USD
MCGINNIS ROBERT
Director
+ 4500
 15.7283 USD
5 years ago
May 14, 2019
Bought 16.6 K USD
Sloves Andrew
Director
+ 1000
 16.65 USD
5 years ago
May 14, 2019
Bought 6.66 K USD
Sloves Andrew
Director
+ 400
 16.66 USD
5 years ago
May 14, 2019
Bought 6.66 K USD
Sloves Andrew
Director
+ 400
 16.65 USD
5 years ago
May 03, 2019
Bought 236 K USD
Saltzman David
Director
+ 14174
 16.66 USD
6 years ago
Feb 22, 2019
Bought 990 K USD
Nierenberg Michael
CEO and President
+ 60000
 16.5 USD
6 years ago
Jun 26, 2018
Sell 6.21 M USD
Nierenberg Michael
CEO and President
- 339177
 18.3 USD
8 years ago
Feb 03, 2017
Bought 39 K USD
Nierenberg Michael
Chairman, CEO & President
+ 2600
 15 USD
8 years ago
Feb 03, 2017
Bought 120 K USD
Nierenberg Michael
Chairman, CEO & President
+ 8000
 15 USD
8 years ago
Feb 03, 2017
Bought 120 K USD
Nierenberg Michael
Chairman, CEO & President
+ 8000
 15 USD
8 years ago
Nov 11, 2016
Bought 142 K USD
Sloves Andrew
Director
+ 10000
 14.23 USD
8 years ago
Nov 11, 2016
Bought 21.3 K USD
Sloves Andrew
Director
+ 1500
 14.18 USD
8 years ago
Nov 11, 2016
Bought 14.2 K USD
Sloves Andrew
Director
+ 1000
 14.17 USD
8 years ago
Nov 11, 2016
Bought 9.97 K USD
Sloves Andrew
Director
+ 700
 14.24 USD
9 years ago
Jun 15, 2015
Bought 125 K USD
Nierenberg Michael
CEO and President
+ 7800
 16.05 USD
9 years ago
Jun 15, 2015
Bought 11.2 K USD
Nierenberg Michael
CEO and President
+ 700
 16.05 USD
9 years ago
Jun 15, 2015
Bought 9.63 K USD
Nierenberg Michael
CEO and President
+ 600
 16.05 USD
9 years ago
Jun 15, 2015
Sell 51.5 M USD
EDENS WESLEY R
Director
- 3245764
 15.88 USD
9 years ago
Apr 13, 2015
Bought 3.34 M USD
Nierenberg Michael
CEO and President
+ 219050
 15.25 USD
10 years ago
Aug 01, 2014
Bought 160 K USD
Nierenberg Michael
CEO and President
+ 13246
 12.076 USD
9 years ago
Apr 13, 2015
Bought 239 K USD
Nierenberg Michael
CEO and President
+ 15700
 15.25 USD
9 years ago
Apr 13, 2015
Bought 233 K USD
Nierenberg Michael
CEO and President
+ 15250
 15.25 USD
9 years ago
May 13, 2015
Bought 337 K USD
Tyson Alan L.
Director
+ 20000
 16.8524 USD
9 years ago
Apr 13, 2015
Sell 423 M USD
HOME LOAN SERVICING SOLUTIONS, LTD.
10 percent owner
- 28286980
 14.945 USD
9 years ago
Apr 13, 2015
Bought 3.81 M USD
Nierenberg Michael
CEO and President
+ 250000
 15.25 USD
10 years ago
Aug 22, 2014
Sell 358 K USD
EDENS WESLEY R
Director
- 56800
 6.2963 USD
10 years ago
Apr 30, 2014
Bought 6.1 M USD
Nierenberg Michael
CEO and President
+ 1000000
 6.1 USD
7. News
8. Profile Summary

Rithm Capital Corp. RITM-PA

image
COUNTRY US
INDUSTRY REIT - Mortgage
MARKET CAP $ 13.2 B
Dividend Yield 0.51%
Description Rithm Capital Corp. provides capital and services to the real estate and financial services sectors in the United States. Its investment portfolio comprises mortgage servicing related assets, residential securities and loans, and consumer loans. It qualifies as a real estate investment trust for federal income tax purposes. The company generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as New Residential Investment Corp. and changed its name to Rithm Capital Corp. in August 2022. Rithm Capital Corp. was incorporated in 2011 and is headquartered in New York, New York.
Contact 799 Broadway, New York, NY, 10003 https://www.rithmcap.com
IPO Date June 26, 2019
Employees 6045
Officers Mr. Nicola Santoro Jr., CPA Chief Financial Officer, Chief Accounting Officer & Treasurer Mr. Satish Motilal Mansukhani Managing Director of Investment Strategy Mr. Andrew Sloves Managing Director Mr. Philip Matthew Sivin C.F.A. MD & Chief Counsel for M&A and strategic transactions Mr. Varun Wadhawan Managing Director Mr. Martin Migliara Managing Director Mr. Kenneth Matthew Bruce Managing Director Sanjeev Khanna Managing Director Mr. Michael Nierenberg Chairman, President & Chief Executive Officer Charles Sorrentino Managing Director