Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 444.0 | ||||||||||
CAPEX | (80.0) | ||||||||||
Maintenance CAPEX | (56.0) | ||||||||||
Cash Flow For Owners | 388.0 | 409.8 | 432.8 | 457.0 | 482.7 | 509.8 | 538.4 | 568.6 | 600.5 | 634.2 | 12 563.9 |